| COST ($ In Thousands) | FY 1996 Actual | FY 1997 Estimate | FY 1998 Estimate | FY 1999 Estimate | FY 2000 Estimate | FY 2001 Estimate | FY 2002 Estimate | FY 2003 Estimate | Cost to Complete | Total Cost | |
| 0131 | Initial Operational Test and Evaluation | 160,917 | 150,981 | 137,538 | 109,798 | 123,742 | 112,284 | 100,043 | 53,242 |
Continuing | TBD |
| Quantity of RDT&E Articles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 A/C |
(U) A. Mission Description and Budget Item Justification
This program is in budget activity 7 - Operational System Development, Research Category 6.6 because The F-15E is the most versatile fighter in the world today.
Configured with conformal fuel tanks (CFTs), the F-15E can deploy worldwide with minimal tanker support and arrive combat-ready. The F-15E retains air superiority
capability and adds systems, such as Low Altitude Navigation Targeting Infrared for Night (LANTIRN), to meet the requirement for all-weather, deep penetration, and
night/under-the-weather, air-to-surface attack. However, the threat includes a new generation of aircraft possessing all-weather detection and kill capabilities. The F-15E's
avionics, armament, airframe, and engines must be improved to maintain its superiority against the threat into the next century. Avionics updates, exploiting proven
technological advances, are being incorporated into the F-15E providing expanded capability and supporting an updated and fully integrated electronic warfare suite. As a
result, this project develops enhanced offensive and defensive capability and survivability.
(The F-15E PE also funds RDT&E activities for PE # 0207130, F-15A-D). The F-15E, which received contract award approval in FY84, is an operational aircraft and
therefore the development activities in the PE are included in Budget Activity 7, Operational Systems Development.
(U) FY 1996 ($ in Thousands):
(U)
$86,295Continued development and testing of F-15 improvements including GPS, ECCM, and APG-63 radar.
(U)
$32,589Continued OFP development efforts.
(U)
$7,700
Continued development of improvements attributed to Diminishing Manufacturing Sources (DMS).
(U)
$0,827
Repaired government furnished equipment used for R&D.
(U
$1,900
Continued development of PW-229 engine improvements.
(U)
$17,446
Continued flight test of the OFP and flight testing of improvements initiated in prior years.
(U)
$1,160
Continued software development, airframe component qualification, and flight test preparation for GE-129 engine.
(U)
$13,000Expanded development of the Programmable Armament Control Set (PACS) upgrade.
(U)
$160,9170Total
(U) FY 1997 ($ in Thousands):
(U) FY 1998 ($ in Thousands):
(U)
$60,021
Continue development and testing of F-15 improvements including ECCM and APG-63 radar.
(U)
$33,406Continue OFP development efforts.
(U)
$5,963
Continue improvements contibuted to DMS.
(U)
$1,020
Repair government furnished equipment used for R&D.
(U)
$1,000
Continue development of -229 engine improvements.
(U)
$26,398
Continue flight test of the OFP and flight testing of improvements initiated in prior years.
(U)
$$7,673Continue development of PACS upgrade.
(U)
$0,500
TEWS Intermediate Support System (TISS) replacement
(U)
$15,000
Development of ALQ-135, Band 1.5
(U)$150,981
Total
(U)
$37,320Completes development and improvements of the APG-63 radar.
(U)
$41,175Continue OFP development efforts.
(U)
$17,300
Continue flight test of the OFP and flight testing of improvements initiated in prior years.
(U)
$8,100
Continue improvements attributed to DMS.
(U)
$6,200
Development of the Link-16 data link for the F-15E.
(U)
$6,270
Development of the Joint Helmet Mounted Cueing System (JHMCS).
(U)
$1,790
Development of the Combat Identification (ID) System.
(U)
$0,600
Repair government furnished equipment used for R&D.
(U)
$0,523Continue development of PACS upgrade.
(U)
$2,360
TISS replacement
(U)
$15,900
Continue development of ALQ-135, Band 1.5
(U)
$137,538
Total
(U) FY 1999 ($ in Thousands):
(U) B. Program Change Summary ($ in Thousands)
Cost (U) Change Summary Explanation:
Funding: Funds added in FY98 and FY99 due to changes in Fighter Configuration Plan (FICOP) priorities. Major adds are F-15E Link-16 data link and the ALQ-135 Band 1.5. Major reduction in FY98 and FY99 is Programmable Armament Control Set (PACS).
Schedule: PAC S delayed two years in FiCop due to budget constraints.
Technical: No changes.
(U) C. Other Program Funding Summary ($ in Thousands)
Compl Cost (U) D. Schedule Profile
(U) A. Project Cost Breakdown ($ in Thousands)
(U)
$36,448
Continue OFP development efforts.
(U)
$18,200
Continue flight test of the OFP and flight testing of improvements initiated in prior years.
(U)
$14,700
Continue development of the Link-16 data link for the F-15E.
(U)
$13,840
Continue development of the ALQ-135 Band 1.5.
(U)
$8,600
Continue developments attributed to DMS.
(U)
$6,770
Continue development of the Combat ID System.
(U)
$3,980
Continue development of the JHMCS.
(U)
$3,490
Development of the Air Data Processor (ADP).
(U)
$1,730Continue development of PACS upgrade.
(
(U)
$0,600Repair government furnished equipment used for R&D.
(U)
$1,440
TISS replacement
(U)
$109,798
Total
FY 1996
FY 1997
FY 1998
FY 1999Total
(U) Previous President's Budget (FY97)
160,288
143,095
114,523
96,230
Continuing
(U) Appropriated Value
171,337
158,095
(U) Adjustments to Appropriated Value
a. Cong Gen Reductions
-3,354
-3,326
b. SBIR
-4,074
-3,788
c. Omnibus or Other Above Threshold Reprogram
+0,624
d. Below Threshold Reprogramming
e. Recissions
-3,616
(U) Adjustments to Budget Years Since FY 1997
6 PB
+23,015
+13,568
(U) Current Budget Submit/FY98 PB
President's Budget160,917
150,981
137,538
109,798
FY 1996
FY 1997
FY 1998
FY 1999
FY 2000
FY 2001
FY 2002
FY 2003 To
Total
(U) Aircraft Procurement BP10 (PE0270134F)
351,253
275,183
170,000
165,000
0
0
0
0
0
TBD
(U) Aircraft Procurement BP11 (Mods)
87,285
158,869
169,568
193,121
228,312
273,677
324,428
328,564
TBD
TBD
(U) Aircraft Procurement BP13 (Post Prod Spt)
6,978
7,493
8,089
8,149
8,167
8,239
8,368
8,426
TBD
TBD
FY 1996
FY 1997
FY 1998
FY 1999
1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
(U) JHMCS DT start
X
(U) PACS CDR
X
(U) PACS DT&E complete
XX
(U) OFP Suite 3
(U) MSIP DT&E start
X
(U) E-model DT&E start
X
(U) MSIP release
X
(U) E-model release
X
(U) OFP Suite 4 VCC CDR
X
(U) APG-63 ground integration test start
X
(U) APG-63 DT flight test start
X
(U) APG-63 OT flight test start
X
(U) Link-16 DT start
X
(U) Combat ID DT start
X
(U) ALQ-135, Band 1.5 development start
X
(U) TISS replacement
X
FY 1996
FY 1997
FY 1998
FY 1999
(U) Flight Test
17,446
26,398
17,300
18,200
(U) OFP
32,589
33,406
41,175
36,448
(U) ECCM
2,827
0,952
0
0
(U) Link-16 data link
0
0
6,200
14,700
(U) APG-63(V)1
81,840
59,069
37,320
0
(U) Helmet Mounted Cueing System
0
0
6,270
3,980
(U) GPS
1,628
0
0
0
(U) GFE/GFP Repair
0,827
1,020
0,600
0,600
(U) Falcon -229
1,900
1,000
0
0
(U) Parts Obsolescence
7,700
5,963
8,100
8,600
(U) PACS Upgrade
13,000
7,673
0,523
1,730
(U) Development for GE -129 Engine
(U) 1,160
0
0
0
(U) Combat ID
(U) Total0
0
1,790
6,770
(U) ALQ-135 Band 1.5
0
15,000
15,900
13,840
(U) Air Data Processor
0
0
0
3,490
(U) TISS Replacement
0
0,500
2,360
1,440
(U) Total
160,917
150,981
137,538
109,798
(U) B. Budget Acquisition History and Planning Information ($ in Thousands)
Performing Organizations:
| Contractor or Government Performing Activity | Contract Method/Type or Funding Vehicle |
Award or Obligation Date |
Performing Activity EAC |
Project Office EAC |
Total Prior to FY 1996 |
Budget FY 1996 |
Budget FY 1997 |
Budget FY 1998 |
Budget FY 1999 |
Budget to Complete |
Total Program |
| Product Development Organizations |
| McAir (ECCM) | CPFF | Feb 94 | 10,629 | 10,629 | 6,850 | 2,827 | 0,952 | 10,629 | |||
| McAir (GPS) | FFP | Mar 94 | 7,235 | 7,235 | 5,607 | 1,628 | 7,235 | ||||
| P&W (-229 Eng) | CPAF | Sep 94 | 6,520 | 6,520 | 3,620 | 1,900 | 1,000 | 6,520 | |||
| GE (-129 Eng) | 7,130 | 7,130 | 5,970 | 1,160 | 7,130 | ||||||
| McAir (GFE/GFP) | FFP | Dec 93 | 5,447 | 5,447 | 0,500 | 0,827 | 1,020 | 0,600 | 0,600 | 1,900 | 5,447 |
| OFP Development | CPIF | Oct 97 | 261,505 | 261,505 | 4,657 | 32,589 | 33,406 | 41,175 | 36,448 | 113,230 | 261,505 |
| McAir APG63
(Feasability Study) |
CPFF | Feb 94 | 0,778 | 0,778 | 0,778 | 778 | |||||
| (Risk Reduction) | CPFF | Feb 94 | 9,892 | 9,892 | 9,892 | 9,892 | |||||
| (EMD) | CPAF | Sep 94 | 234,057 | 234,057 | 55,828 | 81,840 | 59,069 | 37,320 | 234,057 | ||
| McAir (JHMCS A-D) | CPIF | Nov 97 | 14,230 | 14,230 | 6,270 | 3,980 | 3,980 | 14,230 | |||
| PACS Upgrade | May 95 | 37,353 | 37,353 | 13,000 | 7,673 | 0,523 | 1,730 | 10,100 | 33,026 | ||
| Wright Lab (DMS) | MIPR/PRs | Sep 94 | 71,109 | 71,109 | 4,346 | 7,700 | 5,963 | 8,100 | 8,600 | 36,400 | 71,109 |
| Smart Weapons Integration | CPIF | Nov 99 | 40,640 | 40,640 | 40,640 | 40,640 | |||||
| ADP(E) | CPIF | Nov 98 | 5,280 | 5,280 | 3,490 | 1,790 | 5,280 | ||||
| ADCP(E) | CPIF | Dec 99 | 53,280 | 53,280 | 53,280 | 53,280 | |||||
| NGA (ALQ-135 Band 1.5) | CPIF | May 97 | 73,320 | 73,320 | 15,000 | 15,900 | 13,840 | 28,580 | 73,320 | ||
| Link-16 data link | CPIF | Nov 97 | 20,900 | 20,900 | 6,200 | 14,700 | 20,900 | ||||
| Combat ID | CPIF | Jan 98 | 24,890 | 24,890 | 1,790 | 6,770 | 16,330 | 24,890 | |||
| TISS Replacement | CPIF | Aug 97 | 0,500 | 2,360 | 1,440 | 4,300 |
|
Support and Management Organizations |
| (Msn Spt) Misc. | 16,708 | 16,708 |
|
Test and Evaluation Organizations |
| McAir (Flt Test) | FFP | Oct 96 | 37,210 | 4,105 | 14,442 | 9,579 | 7,000 | 33,000 | 105,336 | ||
| Edwards (OFP) | PO | Oct 96 | 23,292 | 8,200 | 9,556 | 5,891 | 6,400 | 64,455 | 117,794 | ||
| Eglin (Flt Test) | PO | Oct 96 | 4,269 | 5,141 | 2,400 | 1,830 | 4,800 | 15,000 | 33,440 |
(U) B. Budget Acquisition History and Planning Information Continued ($ in Thousands)
Government Furnished Property:
|
Item Description |
Contract Method/Type or Funding Vehicle |
Award or Obligation Date |
Delivery Date |
Total Prior to FY 1996 |
Budget FY 1996 |
Budget FY 1997 |
Budget FY 1998 |
Budget FY 1999 |
Budget to Complete |
Total Program |
| Subtotal Product Development | 98,048 | 143,471 | 124,583 | 120,238 | 91,598 | 306,230 | 884,168 |
| Subtotal Support and Management | 16,708 | 16,708 | |||||
| Subtotal Test and Evaluation | 64,771 | 17,446 | 26,398 | 17,300 | 18,200 | 112,455 | 256,570 |
| Total Project | 179,527 | 160,917 | 150,981 | 137,538 | 109,798 | 418,685 | 1,157,446 |