| COST (In Thousands) | FY 1996 Actual | FY 1997 Estimate | FY 1998 Estimate | FY 1999 Estimate | FY 2000 Estimate | FY 2001 Estimate | FY 2002 Estimate | FY 2003 Estimate | Cost to Complete | Total Cost | |
| D389 | SCAMP BLK II* | 0 | 8250 | 73 | 9669 | 15668 | 34284 | 26823 | 24833 | Continuing | Continuing |
*$5.5M SCAMP BLK II Engineering Feasibility Efforts (EFE) reported under 0303142A.D386 in FY 1996
A. Mission Description and Budget Item Justification: Project D389 - SCAMP BLK II. The Single Channel Anti-Jam Manportable (SCAMP) BLK II Terminal will be a manpackable, satellite communications terminal to be employed by units that require range extension for command and control communications. Block II will be used by priority ground tactical users to transmit and receive intelligence, command and control traffic. It will transmit in the Extremely High Frequency (EHF) band and receive in the Super High Frequency (SHF) band. It will provide Low Data Rate (LDR) secure voice at 2400 bps and secure data at 75-2400 bps, as well as interface with Common Hardware/Software devices such as the Lightweight Computer Units and the Hand-Held Terminal Unit. The SCAMP BLK II will have embedded COMSEC, TRANSEC and GPS. In addition to operation on MILSTAR satellites, the SCAMP Block II will operate on all satellites which utilize the MIL-STD-1582C LDR waveform. It will operate in the transmit, receive or standby mode throughout an entire mission (typically 30 days). SCAMP BLK II EHF terminal will provide direct support to the tactical warfighter mobile forces with anti-jam protection, low probability of intercept, and low probability of detection. Engineering Feasibility Efforts (EFE) to develop the SCAMP BLK II in the range of 12-15 pounds was approved in the Acquisition Decision Memorandum. EFE began in FY96 and will continue through FY99. These efforts will provide confidence in technical approach and lead to a Milestone II Engineering Manufacturing Phase. This project provides for the demonstration and validation of advanced technologies and is therefore appropriately funded in Budget Activity 4.
Acquisition Strategy: SCAMP BLK II will be a manpackable terminal in the 12-15 lb. range. SCAMP BLK II began Engineering Feasibility Efforts (EFE) in FY96 placing emphasis on downsizing the following subsystems: Radio Frequency (RF) Generator, Digital Processor, Transmitter and Antenna. These subsystems will utilize technologies such as Millimeter Microwave Integrated Circuits (MIMIC), custom Very Large Scale Integrated Circuits (VLSIC) and increased efficiency power devices.
FY 1996 Accomplishments: Program funded under PE 0303142A.D386 (See asterisked note above)
FY 1997 Planned Program:
| 5963 | Implements integration of Engineering Feasibility Efforts (EFE) for functional prototype terminals | |
| 763 | Continues paging prototype system efforts | |
| 1331 | Continues Defense Advanced Research Project Agency (DARPA) advanced communications technologies and System engineering efforts | |
| 193 | Small Business Innovation Research/Small Business Technology Transfer (SBIR/STTR) | |
| Total | 8250 |
FY 1998 Planned Program:
| 73 | Continue prototype development | |
| Total | 73 |
FY 1999 Planned Program:
| 4985 | Completes Prototype development | |
| 3534 | Test, evaluate and demonstrate the prototype | |
| 1150 | Conduct Milestone II Decision Review | |
| Total | 9669 |
| B. Project Change Summary | FY 1996 | FY 1997 | FY 1998 | FY 1999 |
| FY 1997 President's Budget | 0 | 8080 | 9302 | 3663 |
| Appropriated Value | 0 | 7910 | ||
| Adjustments to Appropriated Value | 0 | |||
| FY 1998 Pres Bud Request | 0 | 8250 | 73 | 9669 |
Change Summary Explanation:
Funding: FY97: Not a new start. Funds reprogrammed to 0603856A.D389 from 0303142A.D386.
FY98: (-9229) Funds reprogrammed to higher priority requirements
FY99: (+6006) Continue/complete prototype development/evaluations/demonstrations/reviews
| C. Other Program Funding Summary | FY 1996 | FY 1997 | FY 1998 | FY 1999 | FY 2000 | FY 2001 | FY 2002 | FY 2003 | To
Compl |
Total
Cost |
| Other Procurement Army 2 - SSN: BC 4110 | 0 | 0 | 0 | 0 | 0 | 0 | 30052 | 62569 | Cont | Cont |
| D. Schedule Profile | FY 1996 | FY 1997 | FY 1998 | FY 1999 |
| 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | |
| Continue EFE | X* | |||||||||||||||
| Prototype Development and Integration | X | |||||||||||||||
| Prototype Demonstrations/Evaluations | X | |||||||||||||||
| MSII | X |
| A. Project Cost Breakdown | FY 1996 | FY 1997 | FY 1998 | FY 1999 |
| Contractor | 2013 | 0 | 737 | |
| Government Systems Engineering and Project Management | 6044 | 73 | 8932 | |
| SBIR/STTR | 193 | |||
| Total | 8250 | 73 | 9669 |
B. Budget Acquisition History and Planning Information
Performing Organizations
| Contractor or Government Performing Activity | Contract Method/Type or Funding Vehicle | Award or Obligation Date | Performing Activity EAC |
Project
Office
EAC |
Total
Prior to FY 1996 |
FY 1996 | FY 1997 | FY 1998 | FY 1999 | Budget to Complete | Total Program |
| Product Development Organizations |
| Other Contracts | C-CP | Various | N/A | TBD | 1793 | 0 | 737 | Cont | 2530 | ||
| Govt Support | MIPR/PWD | Various | TBD | 2929 | 0 | 4248 | Cont | 7177 | |||
| SBIR/STTR | 193 | 193 |
| Support and Management Organizations |
| Other Contracts | MIPR/PWD | Various | TBD | 1140 | 0 | 887 | Cont | 2027 | |||
| Govt Support | MIPR/PWD | Various | TBD | 666 | 73 | 1175 | Cont | 1914 | |||
| Lincoln Labs | MIPR | Various | TBD | 255 | 0 | 200 | Cont | 455 | |||
| Lab Activities | MIPR | Various | TBD | 1274 | 0 | 2422 | Cont | 3696 |
| Test and Evaluation Organizations: None |
Government Furnished Property: None
THIS PAGE INTENTIONALLY LEFT BLANK
Subtotal Product Development
4915
4985
9900
Subtotal Support and Management
3335
73
4684
8092
Subtotal Test and Evaluation
Total Project
8250
73
9669
17992