FY98 USAF Military Space RDDS

0305906F NCMC-TW/AA Systems

COST ($ In Thousands) FY 1996 Actual FY 1997 Estimate FY 1998 Estimate FY 1999 Estimate FY 2000 Estimate FY 2001 Estimate FY 2002 Estimate FY 2003 Estimate Cost to Complete Total Cost
Total Program Element (PE) Cost 56,712 29,466 7,362 5,036 4,256 3,939 3,967 3,936 Continuing Continuing
3880 CMU 37,893 16,010 603 120 0 0 0 0 0 1,297,524
3881 Integrated TW/AA 11,074 8,800 5,132 3,871 4,256 3,939 3,967 3,936 Continuing Continuing
4409 Legacy Interfaces 7,745 4,656 1,627 1,045 0 0 0 0 0 47,516
Quantity of RDT&E Articles 0 0 0 0 0 0 0 0 0 0


(U) A. Mission Description and Budget Item Justification

This program element funds the replacement systems for the Cheyenne Mountain Complex (CMC) which provides the Command, Control, Communications and Computers (C4) in support of the Integrated Tactical Warning/Attack Assessment (Integrated TW/AA) system. This program incrementally upgrades and replaces the current operational systems without loss of attack warning capability during the phased transition. The CMC supports the Commander-in-Chief (CINC) North American Aerospace Defense Command (NORAD)/CINC US Space Command in providing the National Command Authorities, USSTRATCOM and other forward users with early warning (missile, air, and space) and assessment of attack on North America or its allies.

This program element has three related projects: The first project, Cheyenne Mountain Upgrade (CMU), is six acquisitions that are supported by both the second and third project. The second project, Integrated TW/AA System Engineering, provides interface analysis and disconnect resolution between CMU and over twenty other Integrated TW/AA systems and program upgrades and supports the development of the Cheyenne Mountain Training System (CMTS). The third project, Legacy Interfaces, provides software development upgrades to post-IOC CMU subsystems and direct mission software support to meet operational needs.

This program element is in Budget Activity 7 Operational System Development because it involves post-Milestone III efforts, and the projects in this program element support development acquisition programs or upgrades.

(U) Acquisition Strategy:

The CMU program was restructured in FY94 to implement an acquisition strategy that tests and delivers four phases of user capability. Phase 1 implemented the complete missile warning capability in Sep 95. Phase 2 operational acceptance occurred in Aug 96. Phases 3/4 will test and implement CMU capabilities in annual blocks (with O&M version releases) and incorporate upgrades and changes to meet evolving user requirements.



(U) B. Program Change Summary ($ in Thousands)
FY 1996 FY 1997 FY 1998 FY 1999
(U) Previous President's Budget 63,554 31,692 7,623 5,291
(U) Appropriated Value 31,692
(U) Adjustments to Appropriated Value
a. Cong Reductions -1446
b. SBIR -780
c. Omnibus or Other Above Threshold Reprogram
d. Below Threshold Reprogramming -6,842
(U) Adjustments to Budget Years Since FY97 PB -261 -255
(U) Current Budget Submit/98 BES 56,712 29,466 7,362 5,036


(U) Change Summary Explanation:

Funding: FY96 reductions funded higher priority Air Force and DoD requirements. FY97 reductions are Congressional actions (Sec 8136, 8138 and 8037) and Small Business Innovative Research (SBIR).

Schedule: Phase 1 (complete missile warning) was implemented in Sep 1995, two months ahead of schedule. Acquisition approach tests and implements Phase 2 (survivable communications) with operational acceptance which occurred in Aug 1996. Phases 3 and 4 (development of subsystem capability and software upgrades) are tied to annual O&M version releases.

Technical: No change.

(U) C. Other Program Funding Summary ($ in Thousands)


FY 1996


FY 1997


FY 1998


FY 1999


FY 2000


FY 2001


FY 2002


FY 2003
To

Compl

Total

Cost

(U) Other Procurement * 9,043 5,321 8,969 12,520 4,773 13,304 12,343 11,333 Cont Cont
(U) Operations & Maintenance 91,422 85,769 99,330 94,929 87,230 96,019 92,803 98,564 Cont Cont

* Includes spares for CMU and CINC Mobile Alternate Headquarters (CMAH) and modifications.

Related RDT&E:

(U) #604441F, Space-Based Infrared System

(U) #305910F, Spacetrack

(U) #305911F, Defense Support Program





(U) D. Schedule Profile
FY 1996 FY 1997 FY 1998 FY 1999
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
(U) CMU Phase 1 Operational Acceptance
(U) Missile Warning IOT&E x
(U) CMU Phase 2 Operational Acceptance x
(U) Air Warning Mission Operational Acceptance x
(U) CMU Phase 3 Operational Acceptance x
(U) Space Control Mission Operational Acceptance x
(U) CMU Phase 4 Operational Acceptance x
(U) CMU Integrated Mission IOT&E x




COST ($ In Thousands) FY 1996 Actual FY 1997 Estimate FY 1998 Estimate FY 1999 Estimate FY 2000 Estimate FY 2001 Estimate FY 2002 Estimate FY 2003 Estimate Cost to Complete Total Cost
3880 CMU 37,893 16,010 603 120 0 0 0 0 0 1,297,524


(U) A. Mission Description and Budget Item Justification

The CMU program must meet Joint Chiefs of Staff (JCS) requirements to provide the National Command Authorities with timely, reliable, and unambiguous Integrated TW/AA data for force survival or retaliatory decisions in the face of air, space, or ballistic missile threats. The program will provide: 1) survivable communications access for missile attack warning; 2) integrated warning of ballistic missile, atmospheric, and space threats; 3) standard user displays and warning processing systems at selected command centers; 4) an austere alternate facility capable of early/trans-attack warning and peacetime backup to the Missile Warning Center at Cheyenne Mountain. The CMU program implements an acquisition strategy that tests and delivers four phases of user capability. Phase 1 implemented the missile warning capability in Sept 1995. Phases 2/3/4 will test and implement CMU capabilities in annual blocks completing all planned capabilities by Aug 1998, with CMU Integrated Mission IOT&E completed by Mar 1999.

(U) FY 1996
(U) $10,175 Completed CMU Phase 2 (Aug 96); continued Survivable Secure Communications Network Phase 2; delivered SCIS (I4)/Processing and Display System (May 96)
(U) $2,406 Completed ATAMS Phase 1 (May 96)
(U) Continue CMU Phase 3 to include:
(U) $2,724 Missile Warning remote from APCC
(U) $11,924 Granite Sentry (Air Warning) at Cheyenne Mountain
(U) Initiate Phase 4 to include:
(U) $10,664 SPADOC 4C version 2 interface development and testing with CSSR
- (U) $37,893 Total


(U) FY 1997
(U) $7,733 Complete Phase 3 (Aug 97) with operational acceptance of Granite Sentry and Missile Warning remote capability
(U) $7,441 Continue Phase 4, SPADOC 4C version 2 interface development with CSSR
(U) $836 Complete Missile Warning IOT&E residuals and deliver SSCN Phase 2 (Feb 97)
(U) $16,010 Total




(U) FY 1998
(U) $603 Complete CMU Phase 4 and Space Control Mission Operational Acceptance
(U) $603 Total


(U) FY 1999
(U) $120 Complete CMU Integrated Mission IOT&E
(U) $120 Total


(U) B. Program Change Summary ($ in Thousands)


FY 1996


FY 1997


FY 1998


FY 1999
(U) Previous President's Budget 46,947 21,375 608 122
(U) Appropriated Value 21,375
(U) Adjustments to Appropriated Value
a. Cong Reductions -588
b. SBIR -780
c. Project Realignment -2,212 -3,997
d. Below Threshold Reprogramming -6,842
e. Omnibus or Other Above Threshold Reprogram
(U) Adjustments to Budget Years Since FY97 PB -5 -2
(U) Current Budget Submit/President's Budget 37,893 16,010 603 120


(U) Change Summary Explanation:

Funding: FY96 reductions funded higher priority Air Force and DoD requirements. Project Realignment reflects a transfer of $2,212 from project 3880 to 3881 in FY96 and $3,997 from project 3880 to 3881. FY97 reductions are Congressional actions (Sec 8136, 8138 and 8037) and Small Business Innovative Research (SBIR).

Schedule: Phase 1 completed (missile warning) Sep 1995. Acquisition approach tests and implements Phases 2, 3 and 4 (development of subsystem capability and software upgrades) are tied to annual O&M version releases.

Technical: Includes Missile Warning remote from APCC and development of ATAMS.



(U) C. Other Program Funding Summary ($ in Thousands)


FY 1996


FY 1997


FY 1998


FY 1999


FY 2000


FY 2001


FY 2002


FY 2003
To

Compl

Total

Cost

(U) Other Procurement * 9,043 5,321 8,969 12,520 4,773 13,304 12,343 11,333 Cont Cont
(U) Operations & Maintenance 91,422 85,769 99,330 94,929 87,230 96,019 92,803 98,564 Cont Cont

* Includes spares for CMU and CINC Mobile Alternate Headquarters (CMAH).

(U) D. Schedule Profile
FY1996 FY1997 FY 1998 FY 1999
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
(U) CMU Phase 1 Operational Acceptance
(U) Missile Warning IOT&E x
(U) CMU Phase 2 Operational Acceptance x
(U) Air Warning Mission Operational Acceptance x
(U) CMU Phase 3 Operational Acceptance x
(U) Space Control Mission Operational Acceptance x
(U) CMU Phase 4 Operational Acceptance x
(U) CMU Integrated Mission IOT&E x


(U) A. Project Cost Breakdown ($ in Thousands)
FY 1996 FY 1997 FY 1998 FY 1999
(U) Major Contract Incremental Funding 9,296 1,780
(U) Award/Performance Fee 2,363 13
(U) Target To Ceiling/Overrun 645
(U) ECPs/Correction of Deficiencies/Incomp 2,233 1,389
(U) Interoperability/Test Support 2,171 1,060 603 120
(U) Pre-Operational Support/SWSC Maintenance 314
(U) Type I Training/TDY 72
(U) SSCN/SCIS Fallback/Secure Voice Tell Network 442
(U) Tech Manuals 11 4
(U) Missile Warning Remote Display 1,302
(U) SPO Support
(U) MITRE 9,556 5,048
(U) TEMS/SDAS/WSI/SAIC/NSR 6,325 3,791
(U) Program Support 3,333 2,280
(U) Other Support 475 0
(U) Adjustment for BPAC misalignment
(U) Total 37,893 16,010 603 120






(U) B. Budget Acquisition History and Planning Information ($ in Thousands)

Performing Organizations:

Contractor or Government Performing Activity Contract Method/Type or Funding Vehicle

Award or Obligation Date


Performing Activity EAC


Project Office

EAC



Total

Prior to

FY 1996





Budget

FY 1996





Budget

FY 1997





Budget

FY 1998





Budget

FY 1999





Budget to Complete




Total Program
Product Development Organizations
Lockheed-Martin

CO Springs CO

C/CPIF/AF Oct 91 72,300 72,300 267,606 4,063 1,873 0 273,542
E-Systems

St Petersburg FL

C/FPI/AF Aug 86 107,000 106,500 100,576 2,664 0 0 103,240
TRW, Inc

Carson CA

C/FPI/AF Jun 87 172,600 172,600 211,540 2,221 0 0 213,761
GTE

Needham Hgts MA

C/CPIF/AF Jan 92 16,500 16,500 236,662 1,401 300 0 238,363
Lockheed-Martin

CO Springs CA

SS/CPIF/AF Mar 93 41,300 41,300 113,602 6,111 2,733 0 122,446
DISA (Govt)

Reston VA

PO Oct 93 9,092 9,092 8,650 442 0 0 9,092
KAMAN Sciences

CO Springs, CO

AF616/C Aug 95 3,176 3,176 1,874 1,302 0 0 0 0 3,176


Support and Management Organizations
MITRE SS/PR Oct 95 N/A N/A 153,941 9,556 5,048 0 168,545
TEMS C/PR Oct 95 N/A N/A 62,311 6,325 3,791 0 72,427
Program Support Various Nov 95 N/A N/A 86,136 3,808 2,265 603 120 0 92,932


Test and Evaluation Organizations
N/A




(U) B. Budget Acquisition History and Planning Information Continued ($ in Thousands)

Government Furnished Property: Not Applicable.

Subtotal Product Development 940,510 18,204 4,906 0 963,620
Subtotal Support and Management 302,388 19,689 11,104 603 120 0 333,904
Subtotal Test and Evaluation
Adjustment for BPAC misalignment
Total Project (See R-2 for actuals) 1,242,898 37,893 16,010 603 120 0 1,297,524






COST ($ In Thousands) FY 1996 Actual FY 1997 Estimate FY 1998 Estimate FY 1999 Estimate FY 2000 Estimate FY 2001 Estimate FY 2002 Estimate FY 2003 Estimate Cost to Complete Total Cost
3881 Integrated TW/AA 11,074 8,800 5,132 3,871 4,256 3,939 3,967 3,936 Continuing Continuing

(U) A. Mission Description and Budget Item Justification

This project was set up in 1989 when Air Force recognized the phased transition of CMU program into the Integrated TW/AA network could only be achieved through rigorous system-of-systems design and engineering analysis of all interfaces and relationships among the twenty-six systems of the network. This project provides for the efficient integration of CMU through interface analysis, schedule management and disconnect resolution between CMU and over twenty other Integrated TW/AA systems and program upgrades as required to support the Integrated TW/AA network's continually evolving system-of-systems (e.g., Space-Based Infrared System) and changes driven by new missions/threats.

(U) FY 1996
(U) $5,441 SEIT: Provide operation integration of CMU Phase 2 installation, check-out, test and assessment; maintain program schedule; identify, track and resolve CMU disconnects
(U) $2,172 TPE: Maintain CMU technical baseline; evaluate CMU performance and track to prescribed requirements; provide system engineering for CMU Phase 2, and accomplish systems engineering studies for proposed ITW/AA system improvements.
(U) $2,133 CMTS: Continue to support CMTS program
(U) $1,328 Interface Control System Development
(U) $11,074 Total


(U) FY 1997
(U) $6,632 SEIT: Provide operation integration of CMU Phase 3 installation, check-out, test and assessment; maintain program schedule; identify, track and resolve CMU disconnects
(U) $2,168 TPE: Maintain CMU technical baseline; evaluate performance and track to prescribed requirements; provide system engineering for Phase 3, and accomplish systems engineering studies for proposed ITW/AA system improvements.
(U) $8,800 Total


(U) FY 1998
(U) $1,577 SEIT: Provide operation integration of CMU Phase 4 installation, check-out, test and assessment; maintain program schedule; identify, track and resolve disconnects within the ITW/AA system.
(U) $3,555 DSM: Manages planned incremental capability modifications to NCMC-TW/AA systems.
(U) $5,132 Total


(U) FY 1999
(U) $239 SEIT: Integrated Mission IOT&E for CMU Phase 3
(U) $3,632 DSM: Manages planned incremental capability modifications to NCMC-TW/AA systems.
(U) $3,871 Total


(U) B. Program Change Summary ($ in Thousands)
FY 1996 FY 1997 FY 1998 FY 1999
(U) Previous President's Budget 8,861 5,562 5,375 4,115
(U) Appropriated Value 5,562
(U) Adjustments to Appropriated Value
a. Cong Reductions -759
b. Project realignment 2,213 3,997
c. Omnibus or Other Above Threshold Reprogram
d. Below Threshold Reprogramming
(U) Adjustments to Budget Years Since FY97 PB -243 -244
(U) Current Budget Submit/President's Budget 11,074 8,800 5,132 3,871


(U) Change Summary Explanation:

Funding: Funding: FY96 reductions funded higher priority Air Force and DoD requirements. Project realignment reflects a transfer of $2,212 from project 3880 (CMU) and $1 from project 4409 (Legacy Interface) to 3881 (ITW/AA) in FY96 and $3,997 from project 3880 to 3881 in FY97. FY97 reductions are Congressional actions (Sec 8136, 8138 and 8037).

Schedule: No change.

Technical: No change.

(U) C. Other Program Funding Summary ($ in Thousands)

(U) Not Applicable.

(U) D. Schedule Profile

(U) Not Applicable. This is a sustaining engineering effort that supports project 3880 with no distinct milestones.



(U) A. Project Cost Breakdown ($ in Thousands)
FY 1996 FY 1997 FY 1998 FY 1999
(U) Major Contract Incremental Funding 0 0
(U) Award/Performance Fee 248 0
(U) CMTS Systems Integration 1,885 0
(U) Interface Control System Development 1,328
(U) SPO Support
(U) MITRE 4,672 4,852 3,012 2,006
(U) TEMS/WSI 2,704 3,846 1,152 958
(U) Program Support 237 102 968 907
(U) Total 11,074 8,800 5,132 3,871


(U) B. Budget Acquisition History and Planning Information ($ in Thousands)

Performing Organizations:
Contractor or Government Performing Activity Contract Method/Type or Funding Vehicle

Award or Obligation Date


Performing Activity EAC


Project Office

EAC



Total

Prior to

FY 1996





Budget

FY 1996





Budget

FY 1997





Budget

FY 1998





Budget

FY 1999





Budget to Complete




Total Program


Support and Management Organizations
MITRE CPFF Oct 95 N/A N/A 39,313 4,672 4,852 3,012 2,006 Cont Cont
TEMS CPAF Oct 95 N/A N/A 24,715 2,704 3,846 1,152 958 Cont Cont
Program Support N/A Nov 95 N/A N/A 6,725 237 102 968 907 Cont Cont
Prime Contractors (Various) 812 0 0 TBD TBD






Product Development Organizations
DISA MIPR Apr 96 1,328 1,328 1,328 0 1,328
LORAL Aerospace

Co Springs, CO

C/CPIF/AF Jun 95 6,390 6,390 4,257 2,133 0 6,390


Test and Evaluation Organizations

N/A

(U) B. Budget Acquisition History and Planning Information Continued ($ in Thousands)

Government Furnished Property:

Not Applicable.



Subtotal Product Development 4,257 3,461 7,718
Subtotal Support and Management 71,565 7,613 8,800 5,132 3,871 Cont Cont
Subtotal Test and Evaluation
Total Project 75,822 11,074 8,800 5,132 3,871 Cont Cont




COST ($ In Thousands) FY 1996 Actual FY 1997 Estimate FY 1998 Estimate FY 1999 Estimate FY 2000 Estimate FY 2001 Estimate FY 2002 Estimate FY 2003 Estimate Cost to Complete Total Cost
4409 Legacy Interfaces 7,745 4,656 1,627 1,045 0 0 0 0 0 47,516


(U) A. Mission Description and Budget Item Justification

The FY95 Appropriations Conference Committee transferred $41.5M from the O&M Critical Space Contract Operations Line to the RDT&E R-1 line in this program element. Congress realigned these funds from O&M to RDT&E to identify the costs associated with CMU software development upgrades to the CMU program. To clearly account for this funding, this project, Legacy Interfaces, was established. This project provides funding for software development upgrades to the CMU program and for direct mission software support to meet operational needs.

(U) FY 1996
(U) $1,581 Provide SPADOC software support/upgrades
(U) $3,176 Provide Cheyenne Mountain software support/upgrades
(U) $2,988 Provide Warning Systems software support/upgrades
(U) $7,745 Total


(U) FY 1997
(U) $500 Provide SPADOC software support/upgrades
(U) $1,344 Provide warning system software upgrades for space, communications, and missile warning systems at Cheyenne Mountain
(U) $2,812 Provide Cheyenne Mountain complex test support to include scenario development and development network software engineering
(U) $ 4,656 Total


(U) FY 1998
(U) $1,627 Provide SPADOC software support/upgrades
(U) $1,627 Total


(U) FY 1999
(U) $1,045 Provide SPADOC software support/upgrades
(U) $1,045 Total






(U) B. Program Change Summary ($ in Thousands) FY 1996 FY 1997 FY 1998 FY 1999
(U) Previous President's Budget 7,746 4,755 1,640 1,054
(U) Appropriated Value 4,755
(U) Adjustments to Appropriated Value
a. Cong Reductions -99
b. SBIR
c. Project Realignment -1
d. Below Threshold Reprogramming
(U) Adjustment to budget years since FY97 PB -13 -9
(U) Current Budget Submit/President's Budget 7,745 4,656 1,627 1,045


(U) Change Summary Explanation:

Funding: Project realignment reflects a transfer of $1 to Project 3881 in FY96. FY97 reductions are Congressional actions (Sec 8136 and 8138).

Schedule: No change.

Technical: No change.

(U) C. Other Program Funding Summary ($ in Thousands)

(U) Not Applicable.

(U) D. Schedule Profile
FY 1996 FY 1997 FY 1998 FY 1999
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
(U) SPADOC software support/upgrades x x x x x x x x x x x x x x x x
(U) CMAS software support x x x x
(U) Warning systems software support/upgrades x x x x x x x x
(U) CMC Test Support x x x x
(U) CMAS software upgrades x x x x x x x x


(U) A. Project Cost Breakdown ($ in Thousands)
FY 1996 FY 1997 FY 1998 FY 1999
(U) Major Contract Incremental Funding 7,096 4,181
(U) Award/Performance Fee 649 475
(U) Total Legacy Interfaces Project 7,745 4,656 1,627 1,045


(U) B. Budget Acquisition History and Planning Information ($ in Thousands)

Performing Organizations:
Contractor or Government Performing Activity Contract Method/Type or Funding Vehicle

Award or Obligation Date


Performing Activity EAC


Project Office

EAC



Total

Prior to

FY 1996





Budget

FY 1996





Budget

FY 1997





Budget

FY 1998





Budget

FY 1999





Budget to Complete




Total Program
Product Development Organizations
Lockheed-Martin

CO Springs CO

CP/AF Oct 94 12,024 12,024 7,271 1,581 500 1,627 1,045 12,024
E-Systems

St Petersburg FL

FPIF/AF Oct 94 1,880 1,880 1,880 1,880
Kaman Sciences

CO Springs CO

CP/AF Oct 94 18,166 18,166 12,453 2,851 2,812 18,116
Kaman Sciences

CO Springs CO

CP/AF Oct 94 12,520 12,520 8,139 2,988 1,344 12,471
Navy/NISE MIPR Sep 95 3,025 3,025 2,700 325 3,025
Support and Management Organizations: N/A

Test and Evaluation Organizations: N/A

Government Furnished Property: N/A



Subtotal Product Development 32,443 7,745 4,656 1,627 1,045 0 47,516
Subtotal Support and Management
Subtotal Test and Evaluation
Total Project 32,443 7,745 4,656 1,627 1,045 0 47,516