| COST (In Thousands) | FY 1996 Actual | FY 1997 Estimate | FY 1998 Estimate | FY 1999 Estimate | FY 2000 Estimate | FY 2001 Estimate | FY 2002 Estimate | FY 2003 Estimate | Cost to Complete | Total Cost | |
| Total Program Element (PE) Cost | 33,969 | 25,009 | 23,193 | 39,946 | 24,446 | 20,208 | 34,355 | 35,140 | 0 | 2,054,500 | |
| 3615 | Shield/Alert | 5,262 | 9,089 | 9,108 | 8,602 | 3,625 | 4,247 | 0 | 0 | 0 | 56,371 |
| 3624 | Defense Support Program | 28,707 | 15,920 | 14,085 | 31,344 | 20,821 | 15,961 | 34,355 | 35,140 | 0 | 1,998,129 |
| Quantity of RDT&E Articles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ----- | ----- |
Note: FY96 $3.72M to be transfered from BPAC 3624 to 3615 to correct erroneous Shield/ALERT reductions.
(U) A. Mission Description and Budget Item Justification
The Defense Support Program (DSP) is a system of satellites in geostationary orbits, fixed and mobile ground processing stations, one multi-purpose facility, and a ground communications network. DSP's primary mission is to provide tactical warning and limited attack assessment of a ballistic missile attack. The Shield/ALERT (Attack and Launch Early Reporting to Theater) is a ground station mission processing upgrade which exploits inherent satellite capability to provide theater missile warning and cueing. DSP is an operational system and is, therefore, included in Budget Activity 7, Operational Systems Support.
(U) Acquisition Strategy:
DSP is currently sustaining production of the remaining satellites, 18 through 23. This sustainment includes post production storage, testing, preparation for launch
and on orbit testing. Current contract efforts are required to stretch the support of launch centers to 12 months from the originally contracted 6 month launch centers.
Satellite 23 will be the last of the DSP satellites to be procured. The follow-on to DSP, Space Based Infrared Systems satellites, will replace DSP starting in FY02.
The ALERT squadron was activated on 1 Oct 94 with an ALERT Initial Operating Capability reached on 10 Mar 95. Further Shield RDT&E efforts will be required to
meet the Air Force Space Command Full Operational Capability requirements and for use as the path finder for the first increment of the ground consolidation.
(U) B. Program Change Summary ($ in Thousands)
| FY 1996 | FY 1997 | FY 1998 | FY 1999 | Total Cost | |
| (U) Previous President's Budget (FY97) | 34,870 | 29,397 | 36,715 | 36,022 | Continuing |
| (U) Appropriated Value | 26,844 | ||||
| (U) Adjustments to Appropriated Value | |||||
| a. Congressional General Reduction/Adds | -1,277 | ||||
| b. SBIR/Other | -558 | ||||
| c. Omnibus or Other Above Threshold Reprogram | |||||
| d. Below Threshold Reprogramming | -901 | ||||
| (U) Adjustments to Budget Years Since FY97 PB | -13,522 | 3,924 | |||
| (U) Current Budget Submit/President's Budget | 33,969 | 25,009 | 23,193 | 39,946 | Continuing |
(U) Change Summary Explanation:
Funding: FY98/99 reductions fund other AF and DoD priorities
Schedule: None.
Technical: None.
(U) C. Other Program Funding Summary ($ in Thousands)
| FY 1996 | FY 1997 | FY 1998 | FY 1999 | FY 2000 | FY 2001 | FY 2002 | FY 2003 | To Complete | Total Cost |
| (U) Missile Procurement | 64,729 | 70,693 | 113,708 | 137,722 | 195,527 | 181,402 | 140,498 | 140,735 | Continue | Continue |
| (U) Other Procurement | 37,476 | 3,386 | 186 | 90 | 14 | 6 | 0 | 0 | 0 | 45,438 |
| Related RDT&E: | ||||||||||
| (U) PE #603441F - SBIRS Dem/Val | ||||||||||
| (U) PE #604441F - SBIRS EMD |
(U) D. Schedule Profile
| FY 1996 | FY 1997 | FY 1998 | FY 1999 |
| 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | |
| (U) DSP Satellite Deliveries | X | X | ||||||||||||||
| (U) Begin ALERT Blue Suit Org. Maint. | X | |||||||||||||||
| (U) Final ALERT Hardware Installation | X | |||||||||||||||
| (U) SBIRS MCS Operational | X | |||||||||||||||
| (U) DSP Satellite Launches | X | X | X |
(U) A. Mission Description and Budget Item Justification
The Shield project identified changes to existing DSP processing to enhance theater missile defense warning capabilities. These enhancements will facilitate more
timely and accurate detection, identification, location and tracking of theater missile threats. This data supports attack operations/counterforce operations by providing
accurate, timely launch prediction. In addition, this data will support active and passive defense forces by providing target cueing data and precise impact point
prediction. The Air Force will transition these enhancements to an operational system, ALERT, to provide continuous real-time warning to the warfighter.
(U) FY 1996
| (U) $7,086 | Continue development to achieve ALERT full operational capability. |
| (U) $329 | Continue Operations and Maintenance Training Plan development and implementation. |
| (U) $1,567 | FFRDC and office support. |
| (U) -$3,720 | Funds to be transferred from BPAC 3624 to BPAC 3615, within PE 35911F, to correct erroneous Shield/ALERT reductions. |
| (U) $5,262 | Total |
(U) FY 1997
| (U) $6,876 | Continue engineering task development to protype and implement ALERT capabilities leading up to Increment I. |
| (U) $2,213 | FFRDC and office support. |
| (U) $9,089 | Total |
(U) FY 1998 ($ in Thousands):
| (U) $7,273 | Continue engineering task development to prototype and implement ALERT capabilities leading up to Increment I. |
| (U) $1,835 | FFRDC and office support. |
| (U) $9,108 | Total |
(U) FY 1999 ($ in Thousands):
| (U) $6,967 | Continue engineering task development to prototype and implement ALERT capabilities leading up to Increment I. |
| (U) $1,635 | FFRDC and office support. |
| (U) $8,602 | Total |
(U) B. Program Change Summary ($ in Thousands)
| FY 1996 | FY 1997 | FY 1998 | FY 1999 | Total Cost | |
| (U) Previous President's Budget (FY97) | 5,100 | 912 | 9,185 | 8,685 | |
| (U) Appropriated Value | 912 | ||||
| (U) Adjustments to Appropriated Value | |||||
| a. Congressional General Reductions | -270 | ||||
| b. SBIR | 0 | 0 | |||
| c. Omnibus or Other Above Threshold Reprogramming | 8,447 | ||||
| d. Below Threshold Reprogramming | 162 | ||||
| (U) Adjustments to Budget Years Since FY97 PB | -77 | -83 | |||
| (U) Current Budget Submit/President's Budget | 5,262 | 9,089 | 9,108 | 8,602 | 39,933 |
(U) Change Summary Explanation:
Funding: FY96 increase was transfered from BPAC 3624 , Defense Support Program.
Schedule: None.
Technical: None.
(U) C. Other Program Funding Summary ($ in Thousands)
| Not Applicable | ||||||||||
| Related RDT&E: | ||||||||||
| (U) PE #603441F - SBIRS Dem/Val | ||||||||||
| (U) PE #604441F - SBIRS EMD |
| (U) D. Schedule Profile | FY 1996 | FY 1997 | FY 1998 | FY 1999 |
| 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | |
| (U) Begin ALERT Blue Suit Org. Maint. | X | |||||||||||||||
| (U) Final ALERT Hardware Installation | X | |||||||||||||||
| (U) SBIRS MCS Operational | X |
(U) A. Project Cost Breakdown ($ in Thousands)
| FY 1996 | FY 1997 | FY 1998 | FY 1999 | |
| (U) Contractor Engineering Support | 0 | 835 | 600 | 447 |
| (U) Software Development | 100 | 1,458 | 1,250 | 1,455 |
| (U) Program Management Support | 1,833 | 1,711 | 1,776 | 1,595 |
| (U) Training Development | 1,380 | 200 | 903 | 365 |
| (U) Developmental Test and Evaluation | 0 | 2,672 | 1,271 | 1,327 |
| (U) Technical Data | 4,102 | 0 | 1,473 | 1,778 |
| (U) Travel | 63 | 30 | 35 | 35 |
| (U) Government Engineering Support | 1,504 | 2,183 | 1,800 | 1,600 |
| (U) Adjustments | -3,720 | |||
| (U) Total | 5,262 | 9,089 | 9,108 | 8,602 |
(U) B. Budget Acquisition History and Planning Information ($ in Thousands)
Performing Organizations:
| Contractor or Government Performing Activity | Contract Method/Type or Funding Vehicle |
Award or Obligation Date |
Performing Activity EAC |
Project Office EAC |
Total Prior to FY 1996 |
Budget FY 1996 |
Budget FY 1997 |
Budget FY 1998 |
Budget FY 1999 |
Budget to Complete |
Total Program |
| Product Development Organizations |
| Aerojet | CPAF | Aug 92 | 7,898 | 7,898 | |||||||
| SPARTA | CPAF | Aug 94 | 487 | 487 | |||||||
| Lincoln Lab | PO | Mar 95 | 288 | 288 | |||||||
| Aerojet (FO)*
NRC |
CPAF | Oct 95 | 27,035 | 27,671 | 0 | 6,948
239 |
6,491 | 7,273 | 6,967 | 7,002 | 34,681
239 |
| Support and Management Organizations |
| SMC | 1,624 | 1,567 | 2,213 | 1,835 | 1,635 | 870 | 9,744 | ||||
| Dept Air Force | AF616 | 6,141 | 228 | 385 | 6,754 |
| Test and Evaluation Organizations |
| Not Applicable |
(U) B. Budget Acquisition History and Planning Information Continued ($ in Thousands)
Government Furnished Property:
|
Item Description |
Contract Method/Type or Funding Vehicle |
Award or Obligation Date |
Delivery Date |
Total Prior to FY 1996 |
Budget FY 1996 |
Budget FY 1997 |
Budget FY 1998 |
Budget FY 1999 |
Budget to Complete |
Total Program |
| Product Development Property |
| GF Hardware | Aug 94 | 427 |
| Support and Management Property |
| Not Applicable |
| Test and Evaluation Property |
| Not Applicable
*EAC does not include award fee |
|||||||
| Subtotal Product Development | 8,673 | 7,187 | 6,491 | 7,273 | 6,967 | 7,002 | 43,593 |
| Subtotal Support and Management | 7,765 | 1,795 | 2,598 | 1,835 | 1,635 | 870 | 16,498 |
| Subtotal Test and Evaluation | |||||||
| Adjustments | -3,720 | -3,720 | |||||
| Total Project | 16,438 | 5,262 | 9,089 | 9,108 | 8,602 | 7,872 | 56,371 |
(U) A. Mission Description and Budget Item Justification
The Defense Support Program (DSP) system provides a space-based surveillance system to detect and report missile and space launches and nuclear detonations in near real time during pre-, trans-, and post-attack periods. The DSP system consists of a constellation of satellites in geostationary orbits, fixed and mobile ground processing stations, one multi-purpose facility, and a ground communications network. DSP's primary mission is to provide tactical warning and limited attack assessment of a ballistic missile attack. DSP also detects and reports nuclear detonation events and provides information for theater warning and exploitation. This program element provides funding for development to modernize ground stations to ensure continued operability, integration of satellites to launch vehicles, procurement of satellites and ground station hardware, and operation of the DSP ground stations.
(U) FY 1996
| (U) $752 | Continue special studies to support DSP satellite manufacturing, production, test, and launch activities as required. |
| (U) $5,077 | Continue orbital constellation support software development and anomaly resolution. |
| (U) $106 | Continue independent verification and validation. |
| (U) $3,696 | FFRDC. |
| (U) $6,743 | Program office support (TDYs, supplies, etc.). |
| (U) $3,594 | Continue yearly software development facility support to ground station operations activities. |
| (U) $250
(U) $1,273 |
Continue development to replace unsupportable RADEC (Radiation Detection) Data Units at the fixed ground stations.
Continue development and sustaining capabilities for acquisition logistics engineering. |
| (U) $1,410 | Continue acquisition and engineering support.. |
| (U) $2,086 | Continue engineering task development to prototype and implement ALERT capabilities leading up to Increment I. |
| (U) $3,720 | Funds transferred from BPAC 3624 to BPAC 3615 within PE 35911F |
| (U) $28,707 | Total |
(U) FY 1997
| (U) $1,690 | Development of engineering efforts for DSP Spacecraft. |
| (U) $5,378 | Development of engineering efforts for DSP Sensor. |
| (U) $274 | Continue independent verification and validation. |
| (U) $740 | FFRDC. |
| (U) $1,041 | Continue acquisition and engineering support. |
| (U) $1,000 | Continue development and sustaining capabilities for acquisition logistics engineering. |
| (U) $5,797 | Program office support (TDYs, supplies, etc.). |
| (U) $15,920 | Total |
(U) FY 1998 ($ in Thousands):
| (U) $11,485 | Software changes to accomodate Year 2000 roll-over |
| (U) $800 | FFRDC |
| (U) $1,800 | Program office support (computer support) |
| (U) $14,085 | Total |
(U) FY 1999 ($ in Thousands):
| (U) $5,000 | Software changes to accomodate Year 2000 roll-over |
| (U) $1,800 | Program office support (computer support) |
| (U) $800 | FFRDC |
| (U) $23,744 | ECO Risk |
| (U) $31,344 | Total |
|
(U) B. Program Change Summary ($ in Thousands) |
FY 1996 | FY 1997 | FY 1998 | FY 1999 | Total Cost |
| (U) Previous President's Budget (FY97) | 29,770 | 28,485 | 27,530 | 27,337 | Continuing |
| (U) Appropriated Value | 25,485 | ||||
| (U) Adjustments to Appropriated Value | |||||
| a. Congressional General Reductions | -9,007 | ||||
| b. SBIR/Other | -558 | ||||
| c. Omnibus or Other Above Threshold Reprogramming | |||||
| d. Below Threshold Reprogramming | -1,063 | ||||
| (U) Adjustments to Budget Years Since FY97 PB | -13,445 | 4,007 | |||
| (U) Current Budget Submit/President's Budget | 28,707 | 15,920 | 14,085 | 31,344 | Continuing |
(U) Change Summary Explanation:
Funding: FY98 reductions funded other AF and DOD priorities
Schedule: None.
Technical: None.
(U) C. Other Program Funding Summary ($ in Thousands)
| FY 1996 | FY 1997 | FY 1998 | FY 1999 | FY 2000 | FY 2001 | FY 2002 | FY 2003 | To Complete | Total Cost | |
| (U) Missile Procurement | 64,729 | 70,693 | 113,708 | 137,722 | 195,527 | 181,402 | 140,498 | 140,735 | Continuing | Continuing |
| (U) Other Procurement | 37,476 | 3,386 | 186 | 90 | 14 | 6 | 41,158 | |||
| Related RDT&E: | ||||||||||
| (U) PE #603441F - SBIRS Dem/Val | ||||||||||
| (U) PE #604441F - SBIRS EMD |
| (U) D. Schedule Profile | FY 1996 | FY 1997 | FY 1998 | FY 1999 |
| 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | |
| (U) Satellite deliveries | X | X | ||||||||||||||
| (U) Satellite launches | X | X | X |
(U) A. Project Cost Breakdown ($ in Thousands)
| FY 1996 | FY 1997 | FY 1998 | FY 1999 | |
| (U) Program Office Support | 5,743 | 4,797 | 1,800 | 1,800 |
| (U) Contractor Engineering Support | 11,615 | 7,342 | 11,485 | 5,000 |
| (U) Research Personnel (FFRDC) | 3,696 | 740 | 800 | 800 |
| (U) Travel | 1,000 | 1,000 | 0 | 0 |
| (U) Government Engineering Support | 2,933 | 2,041 | ||
|
(U) Adjustments |
3,720 |
|||
| (U) ECO/Risk | 23,744 | |||
| (U) Total | 28,707 | 15,920 | 14,085 | 31,344 |
(U) B. Budget Acquisition History and Planning Information ($ in Thousands)
Performing Organizations:
| Contractor or Government Performing Activity | Contract Method/Type or Funding Vehicle |
Award or Obligation Date |
Performing Activity EAC |
Project Office EAC |
Total Prior to FY 1996 |
Budget FY 1996 |
Budget FY 1997 |
Budget FY 1998 |
Budget FY 1999 |
Budget to Complete |
Total Program |
| Product Development Organizations |
| Aerojet* | CPAF | Oct 93 | 24,352 | 24,352 | 16,922 | 5,077 | 21,999 | ||||
| Aerojet | CPAF | Sep 93 | 9,025 | 9,025 | |||||||
| Aerojet
Aerojet |
CPFF
CPAF |
Oct 95 |
25,743
124 |
2,454 |
25,743
2,454 | ||||||
| Loral | FPI/AF/CPF | 28,137 | 37,732 | 37,510 | 222 | 37,732 | |||||
| DOE | P.O. | 10,474 | 250 | 10,724 | |||||||
| Program Off Sppt | Various | 57,751 | 6,743 | 5,797 | 1,800 | 1,800 | 6,230 | 80,122 | |||
| ECO Risk | 23,744 | 104,670 | 23,744 | ||||||||
| Loral | CPAF | 22,975 | 22,975 | 22,975 | 22,975 | ||||||
| *EAC is also | funded by | other | appropria-tions | ||||||||
|
Support and Management Organizations |
| Various | MIPRs | 5,956 | 345 | ||||||||
| Aerojet | CPFF | 1,305 | 1,305 | 1,305 | 1,305 | ||||||
| Aerojet/
Consolidated |
FFP | May 96 | 197 | 5,378 | 5,575 | ||||||
| Aerospace Corp | MORD | 37,673 | 3,696 | 740 | 800 | 800 | 3,200 | 46,909 | |||
| Other Gov't Cost * | 17,913 | 2,683 | 11,485 | 5,000 | 37,081 | ||||||
| TRW | CPFF | 9,120 | 752 | 9,872 | |||||||
| TRW Consolidated | CPAF | May 96 | 1,690 | 1,690 | |||||||
| PRC | FPIF | Apr 94 | 4,839 | 1,047 | 2,315 | 8,201 | |||||
| SPARTA | CPAF | Aug 94 | 150 | 150 | |||||||
| MORDs | 13,325 | 1,718 | 15,043 | ||||||||
| *Note: HQ AFMC Space Systems Support Group (SSSG) for Year 2000 software development
Test and Evaluation Organizations |
| Not Applicable. |
(U) B. Budget Acquisition History and Planning Information Continued ($ in Thousands)
Government Furnished Property:
|
Item Description |
Contract Method/Type or Funding Vehicle |
Award or Obligation Date |
Delivery Date |
Total Prior to FY 1996 |
Budget FY 1996 |
Budget FY 1997 |
Budget FY 1998 |
Budget FY 1999 |
Budget to Complete |
Total Program |
| Product Development Property |
| SRSU | FFIF/CPAF | 1989 |
| Support and Management Property |
| Not Applicable |
| Test and Evaluation Property |
| Not Applicable |
| Subtotal Product Development | 1,535,219 | 14,746 | 5,797 | 1,800 | 25,544 | 110,900 | 1,694,006 |
| Subtotal Support and Management | 266,681 | 10,241 | 10,123 | 12,285 | 5,800 | 3,200 | 308,330 |
| Subtotal Test and Evaluation | |||||||
| Adjustment | 3,720 | 3,720 | |||||
| Project Total | 1,801,900 | 28,707 | 15,920 | 14,085 | 31,344 | 114,100 | 2,006,056 |