FY98 USAF Military Space RDDS

0603430F Advanced MILSATCOM

COST ($ In Thousands) FY 1996 Actual FY 1997 Estimate FY 1998 Estimate FY 1999 Estimate FY 2000 Estimate FY 2001 Estimate FY 2002 Estimate FY 2003 Estimate Cost to Complete Total Cost
4050 Advanced MILSATCOM 29,155 30,453 41,448 59,507 58,507 224,912 497,569 516,599 2,186,780 3,666,604
Quantity of RDT&E Articles 0 0 0 0 0 0 0 0 0 0


(U) A. Mission Description and Budget Item Justification

Develop and acquire advanced extremely high frequency (EHF) Military Satellite Communications (MILSATCOM) satellites with necessary modifications to the mission control segment for survivable, jam-resistant, worldwide, secure communications for the strategic and tactical warfighter. Advanced EHF satellites will replenish the existing EHF (Milstar) system. It will use standardized spacecraft components which will be launched on a Medium Launch Vehicle (MLV). The Advanced EHF capability will be available for first launch not later than 2006. The activities funded under this program element implement the Secretary of Defense's 1993 MILSATCOM Bottom Up Review decision to field a lower cost, advanced MILSATCOM satellite. This program is in Budget Activity Research Category Demonstration and Validation based on direction from the FY95 Defense Planning Guidance. Acquisition streamlining approaches are being considered for implementation on the Advanced EHF Program. The Advanced EHF Program implements the architecture defined by the DoD Space Architect and directed by the Joint Space Management Board. In previous years, this program element included funds for the advanced SHF satellite; however, that funding has recently been moved to the Global Broadcast Service (GBS) program element, 63854F.

(U) FY 1996
(U)$ 23,416 Continued validation of advanced EHF technologies.
(U)$ 4,809 Developed architecture and requirements documentation for the Advanced MILSATCOM system.
(U)$ 930 Continued basic Program Office support activities for advanced technology program.
(U)$ 29,155 Total


(U) FY 1997
(U)$ 14,353 Continue Validation of Advanced EHF Technologies.
(U)$ 15,100 Initiate Processing Subsystem Engineering Model Program
(U)$ 1,000 Continue Basic Program Office Support Activities for Advanced Technology Program
(U)$ 30,453 Total


(U) FY 1998
(U)$ 4,099 Continue Validation of Advanced EHF Technologies
(U)$ 36,000 Continue Processing Subsystem Engineering Model Program
(U)$ 1,349 Continue Basic Program Office Support Activities for Advanced Technology Program
(U)$ 41,448 Total


(U) FY 1999
(U)$ 3,889 Continue Validation of Advanced EHF Technologies
(U)$ 54,700 Continue Processing Subsystem Engineering Model Program
(U)$ 918 Continue Basic Program Office Support Activities for Advanced Technology Program
(U)$ 59,507 Total


(U) B. Program Change Summary ($ in Thousands)
FY 1996 FY 1997 FY 1998 FY 1999
(U) Previous President's Budget 29,143 31,643 43,311 109,238
(U) Appropriated Value 31,643
(U) Adjustments to Appropriated Value
a. Congressional General Reductions -846
b. SBIR -344
c. Omnibus and Other Above Threshold Reprogram 12
d. Below Threshold Reprogram
(U) Adjustments to Budget Years Since FY97 PB -1,863 -49,731
(U) Current Budget Submit/President's Budget 29,155 30,453 41,448 59,507


(U) Change Summary Explanation:

Funding: Funding reduction in FY99 reflects revised Engineering Model cost estimate and elimination of funding for a military-unique SHF development from this PE. FY98 reduction also reflects termination of analog to digital converter and frequency synthesizer technology project contracts forcing the use of older technology with higher weight and cost.

Schedule: Not Applicable.

Technical: Not Applicable.



(U) C. Other Program Funding Summary ($ in Thousands)


FY 1996


FY 1997


FY 1998


FY 1999


FY 2000


FY 2001


FY 2002


FY 2003
To

Complete

Total

Cost

(U) Not Applicable.


(U) Related RDT&E:

(U) PE #604479F, Milstar LDR/MDR Satellite Communications

(U) PE #604577N, EHF Satellite Communications

(U) PE#603432F, Polar Satellite Communications Program (Polar Adjunct)

(U) D. Schedule Profile

FY 1996 FY 1997 FY 1998 FY 1999
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
(U) Technology Project Awards/Renewals x x x x
(U) OSD IPT MILSATCOM Review x
(U) Start Processing Subsystem Engineering Model x
(U) Milestone II - Mid FY00
(U) DoD MILSATCOM Architecture to JSMB x
(U) EHF program EMD Start - Mid FY01
(U) EHF - First Delivery - FY06


(U) A. Project Cost Breakdown ($ in Thousands) FY 1996 FY 1997 FY 1998 FY 1999
(U) MILSATCOM Technology Validation Program 23,416 14,353 4,099 3,889
(U) Processing Subsystem Engineering Model 0 15,100 36,000 54,700
(U) Architecture & Requirements Definition 4,809 0 0 0
(U) Other Government Costs 930 1,000 1,349 918
(U) Total 29,155 30,453 41,448 59,507


(U) B. Budget Acquisition History and Planning Information ($ in Thousands)

Performing Organizations:
Contractor or Government Performing

Activity

Contract Method/Type or Funding Vehicle

Award or Obligation Date


Performing Activity EAC


Project Office

EAC



Total

Prior to

FY 1996





Budget

FY 1996





Budget

FY 1997





Budget

FY 1998





Budget

FY 1999





Budget to Complete




Total Program


Product Development Organizations
MIT/LL MIPR Feb 95 6,258 6,258 1,900 2,400 2,000 458 0 0 6,758
Lockheed CPFF Jan 95 7,604 7,604 1,549 3,787 2,268 0 0 0 7,604
Hughes CPFF Jan 95 2,486 2,486 1,870 616 0 0 0 0 2,486
TRW CPFF Jan 95 4,850 4,850 1,505 1,903 1,442 0 0 0 4,850
TRW CPFF Feb 95 1,071 1,071 1,071 0 0 0 0 0 1,071
HSC/Loral CPFF Jan 95 4,777 4,777 1,398 1,798 1,581 0 0 0 4,777
Boeing CPFF Jan 95 3,648 3,648 1,272 1,507 869 0 0 0 3,648
TRW CPFF Feb 95 2,998 2,998 1,446 1,126 426 0 0 0 2,998
Texas Instruments CPFF Jan 95 3,215 3,215 1,043 1,409 763 0 0 0 3,215
MIT/LL MIPR Feb 95 3,800 3,800 1,000 1,400 1,200 0 0 0 3,600
Various Tech Proj Various Jan 95 29,886 29,886 7,220 7,470 3,804 3,641 3,889 0 26,024
Arch Requirements Various Jan 96 4,809 4,809 0 4,809 0 0 0 0 4,809
Engineering Model Various TBD 15,100 15,100 0 0 15,100 36,000 54,700 12,000 117,800
Future EMD TBD TBD TBD TBD 0 0 0 0 0 3,272,535 3,272,535






Support and Management Organizations
Various Various 2 Qtr 95 N/A N/A 400 930 1,000 1,349 918 199,832 204,429


Test and Evaluation Organizations
TBD


Government Furnished Property:

None

Subtotal Product Development 21,274 28,225 29,453 40,099 58,589 3,284,535 3,462,175
Subtotal Support and Management 400 930 1,000 1,349 918 199,832 204,429
Subtotal Test and Evaluation TBD TBD
Total Project 21,674 29,155 30,453 41,448 59,507 3,484,367 3,666,604


THIS PAGE INTENTIONALLY LEFT BLANK