| COST ($ In Thousands) | FY 1996 Actual | FY 1997 Estimate | FY 1998 Estimate | FY 1999 Estimate | FY 2000 Estimate | FY 2001 Estimate | FY 2002 Estimate | FY 2003 Estimate | Cost to Complete | Total Cost | |
| ----- | Polar Satellite Communications | 58,458 | 59,537 | 29,585 | 30,643 | 14,019 | 9,737 | 4,568 | 497 | TBD | TBD |
| Quantity of RDT&E Articles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
(U) A. Mission Description and Budget Item Justification
The Program will provide protected communications services to U.S. forces operating in the northern polar region. In 1992, the Milstar program was restructured, and
the requirement for Milstar to provide polar coverage was deleted. The Air Force was directed to find a more cost-effective solution to polar requirements. In Oct 94,
the DoD identified an immediate need for protected polar communications, and in Jul 95, the Joint Requirements Oversight Council (JROC) validated the Polar
MILSATCOM ORD which contained the interim requirements. In July 95, the Defense Acquisition Executive reviewed the Polar program and approved execution of
an interim program to place a modified Extremely High Frequency (EHF) payload from the Navy's UHF Follow On (UFO) system onto a host satellite to provide
limited requirements satisfaction while pursuing a long term solution. In Aug 96 the Joint Space Management Board (JSMB) addressed that long term solution by
approving proposals from the DoD Space Architect to "sustain EHF Polar capability through about 2010 (24 hours)". Accordingly, in FY97 the Air Force is initiating
planning and design for a second polar package to be launched in FY02. Air Force planning and costing for polar package number 3 to replenish polar number 1 is
underway; funding is not yet included in this PE.
The Polar Satellite Communications Program is in Budget Activity 4, Demonstration and Validation, based on a 30 Mar 95 USD(A&T) memorandum to pursue the
interim hosted solution (Interim Polar).
(U) FY 1996 ($ in Thousands):
| (U) $30,458 | Continued design, parts procurement, and payload integration efforts for interim payload (Polar package number 1) |
| (U)
$13,000
(U) $15,000 (U) $58,458 |
Modified host satellite to accommodate the communications payload
Fund integration and test activities during launch delay of host satellite caused by addition of the communications payload Total |
(U) FY 1997 ($ in Thousands):
| (U) $20,831 | Complete design, satellite modification, and payload integration and test for the interim payload. |
| (U) $38,706 | Continue integration and test activities during launch delay of host satellite caused by addition of the communications payload and initiate planning for Polar package number 2. |
| (U) $59,537 | Total |
(U) FY 1998 ($ in Thousands):
| (U) $29,585 | Continue Polar package 2 planning and design, procure parts, and develop payload |
| (U) $29,585 | Total |
(U) FY 1999 ($ in Thousands):
| (U) $30,643 | Continue Polar package 2 payload development and integration with host vehicle |
| (U)$ 30,643 | Total |
| (U) B. Program Change Summary ($ in Thousands) | FY 1996 | FY 1997 | FY 1998 | FY 1999 |
| (U) Previous President's Budget | 55,615 | 62,387 | 0 | 0 |
| (U) Appropriated Value | 62,387 | |||
| (U) Adjustments to Appropriated Value | ||||
| (U) a. Congressional General Reductions | -1,306 | |||
| (U) b. SBIR | -1,544 | |||
| (U) c. Omnibus & other Above Threshold Reprogramming | +23 | |||
| (U) d. Below Threshold Reprogramming | +2,820 | |||
| (U) Adjustments to Budget Years Since FY97 PB | +29,585 | +30,643 | ||
| (U) Current Budget Submit/President's Budget | 58,458 | 59,537 | 29,585 | 30,643 |
(U) Change summary explanation: FY 98/99 increases add second Polar package.
(U) C. Other Program Funding Summary ($ in Thousands)
PE0302109N Navy SATCOM Ship Terminals.
(U) D. Schedule Profile
(U) A. Project Cost Breakdown ($ in Thousands)
FY 1996
FY 1997
FY 1998
FY 1999
1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
Launch Hosted Interim Payload (Polar Package 1)
X
Polar Package 2 to be launched in FY02
FY 1996
FY 1997
FY 1998
FY 1999
(U) Interim (Polar 1) Payload and Integration
30,458
20,831
(U) Host Modifications for Interim (Polar 1)
13,000
(U) Polar Package 1 Integration/Test During Launch Delay
15,000
38,706
(U) Polar Package 2 Development and Integration
29,585
30,643
(U) Total
58,458
59,537
29,585
30,643
(U) B. Budget Acquisition History and Planning Information ($ in Thousands)
Performing Organizations:
| Contractor or
Government
Performing
Activity |
Contract Method/Type or Funding Vehicle |
Award or Obligation Date |
Performing Activity EAC |
Project Office EAC |
Total Prior to FY 1996 |
Budget FY 1996 |
Budget FY 1997 |
Budget FY 1998 |
Budget FY 1999 |
Budget to Complete |
Total Program |
| Product Development Organizations |
| Classified | Classified | June 95 | Continuing | Continuing | 14,999 | 58,458 | 59,537 | 29,585 | 30,643 | TBD | TBD |
| Support and Management Organizations N/A |
| Test and Evaluation Organizations N/A |
| Government Furnished Property:
Product Development Property - N/A |
|||||||||
| Support and Management Property - N/A | |||||||||
| Test and Evaluation Property - N/A |
|
| Subtotal Product Development | 14,999 | 58,458 | 59,537 | 29,585 | 30,643 | TBD | TBD |
| Subtotal Support and Management | |||||||
| Subtotal Test and Evaluation | |||||||
| Total Project | 14,999 | 58,458 | 59,537 | 29,585 | 30,643 | TBD | TBD |
THIS PAGE INTENTIONALLY LEFT BLANK