| COST ($ In Thousands) | FY 1996 Actual | FY 1997 Estimate | FY 1998 Estimate | FY 1999 Estimate | FY 2000 Estimate | FY 2001 Estimate | FY 2002 Estimate | FY 2003 Estimate | Cost to Complete | Total Cost | |
| 2679 | Global Broadcast Service (GBS) | 14,000 | 43,565 | 56,977 | 62,678 | 76,565 | 152,990 | 253,451 | 367,022 | 2,113,752 | 3,141,000 |
| Quantity of RDT&E Articles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
(U) A. Mission Description and Budget Item Justification
Acquire a three-phased Global Broadcast Service (GBS) program which will provide a worldwide, satellite-based, high data rate communications broadcast capability in accordance with the Mission Need Statement approved by the Joint Requirements Oversight Council (JROC) in Aug 95. Acquire an advanced [wideband] satellite system to host GBS phase 3 and continue appropriate services now provided by the DSCS system in accordance with Joint Space Management Board direction based on the Aug 96 MILSATCOM Architecture.
GBS will provide efficient high data rate connectivity between many distributed information sources and warfighters who receive the broadcast directly on small, inexpensive user terminals. Examples of data to be broadcast include digitized imagery, logistics data, weather data, maps, operational orders (e.g., Air Tasking Order), and video. Phase One, starting in 1996, will use commercial satellite leases to provide a CONUS-based testbed for requirements definition and operational concept refinement. Phase Two, with first launch in 1998, will provide an interim, near worldwide GBS capability at military frequencies hosted on the last three UHF Follow-On (UFO) satellites (numbers 8, 9, and 10). Phase Three, with first launch in 2005, will provide a fully capable, global capability at military frequencies hosted on a conceptual satellite the DoD Space Architect calls the Advanced Wideband System. The Air Force was designated executive agent for the GBS Program by USD(A&T) on 27 Mar 96.
The Advanced Wideband Satellite System is in the planning stage to merge the future GBS Phase 3 and Defense Communications System (DSCS) follow-on packages on a common satellite bus IAW OSD direction following review of the DoD MILSATCOM Architecture developed by the DoD Space Architect. It will be procured making maximum use of commercial technology and practices with initial launch in the 2006 time frame. DSCS-like services will use the same X-band frequency as DSCS, and the GBS phase 3 broadcast will use the same Ka-band frequency as GBS phase 2.
Funding is in Budget Activity 4, Demonstration and Validation, since it supports the demonstration and validation of a Global Broadcast Service technology.
(U) FY 1996 ($ in Thousands)
| (U)$ 4,900 | Testbed Transition (Relocation, Sustainment, Connectivity) |
| (U)$ 1,200 | Engineering Support |
| (U)$ 500 | Ground Receive Terminals |
| (U)$ 2,000 | System Integration |
| (U)$ 3,600 | Funds to Navy (Acquisition of Phase 2 UFO Satellite Antenna for Theater Injection) |
| (U)$ 1,800 | SPO Support |
| (U)$ 14,000 | Total |
(U) FY 1997 ($ in Thousands)
| (U)$ 5,025 | Testbed Transition (Sustainment, Connectivity) |
| (U)$ 733 | Engineering Support |
| (U)$ 17,817 | Primary Injection Point |
| (U)$ 4,185 | Ground Receive Terminals |
| (U)$ 4,425 | System Integration and Planning |
| (U)$ 128 | System Test Support |
| (U)$ 3,900 | Funds to Navy (Acquisition of Phase 2 UFO Satellite Antenna for Theater Injection) |
| (U)$ 7,352 | SPO Support |
| (U)$ 43,565 | Total |
(U) FY 1998 ($ in Thousands):
| (U)$ 4,900 | Testbed Transition (Sustainment, Connectivity) |
| (U)$ 200 | Engineering Support |
| (U)$ 13,862 | Primary Injection Point |
| (U)$ 1,064 | Ground Receive Terminals |
| (U)$ 22,424 | System Integration and Planning |
| (U)$ 1,169 | System Test Support |
| (U)$ 7,158 | SPO Support |
| (U)$ 6,000 | Funds to Navy (Terminals) |
| (U)$ 200 | Joint Spectrum Center (Frequency Reservations) |
| (U)$ 56,977 | Total |
(U) FY 1999 ($ in Thousands):
| (U)$ 4,900 | Testbed Transition (Sustainment, Connectivity) |
| (U)$ 200 | Engineering Support |
| (U)$ 7,646 | Primary Injection Point |
| (U)$ 378 | Ground Receive Terminals |
| (U)$ 34,324 | System Integration and Planning |
| (U)$ 1,136 | System Test Support |
| (U)$ 7,928 | SPO Support |
| (U)$ 6,000 | Funds to Navy (Terminals) |
| (U)$ 166 | Joint Spectrum Center (Frequency Reservations) |
| (U)$ 62,678 | Total |
| (U) B. Program Change Summary ($ in Thousands) | FY 1996 | FY 1997 | FY 1998 | FY 1999 |
| (U) Previous President's Budget (FY97) | 14,000 | 45,000 | 98,000 | 43,000 |
| (U) Appropriated Value | 0 | 45,000 | ||
| (U) Adjustments to Appropriated Value | ||||
| a. Congressional General Reductions | -1024 | |||
| b. SBIR | -411 | |||
| c. Omnibus and Other Above Threshold Reprogram | ||||
| d. Below Threshold Reprogram | ||||
| (U) Adjustments to Budget Years Since FY97 PB | -41,023 | +19,678 | ||
| (U) Current Budget Submit/President's Budget | 14,000 | 43,565 | 56,977 | 62,678 |
(U) Change Summary Explanation:
Funding/Schedule: Funding shifts from FY98 to FY99 delay provision of integrated communications security (COMSEC) equipment one year (to FY01) and slip Broadcast Management subsystem upgrades. This affects availability of some attributes of GBS service, not the availability of the basic GBS service itself.
Technical: Not Applicable.
(U) C. Other Program Funding Summary ($ in Thousands)
Related RDT&E
(U) ARPA-DISA Bosnia Operational Communications Augmentation (BOCA) and Joint Broadcast Service (JBS)
(U) ARPA Battlefield Awareness and Data Dissemination (BADD) Advanced Concept Technical Demonstration (ACTD)
(U) Navy UFO Program
(U) Navy SATCOM Ship Terminal Programs
(U) Army Ground Terminal Programs
(U) D. Schedule Profile
| FY 1996 | FY 1997 | FY 1998 | FY 1999 |
| 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | |
| (U) Phase I (96-01) | ||||||||||||||||
| (U) Joint Warfighter Interoperability Demos (JWID) | x | x | x | x | ||||||||||||
| (U Lease Commercial Transponder | x | x | x | x | x | x | x | x | x | x | x | |||||
| (U) Phase II (98-00+) | ||||||||||||||||
| (U) Acquisition Program Reviews - TBD | ||||||||||||||||
| (U) Launch UFO #8 (Feb 98) | x | |||||||||||||||
| (U) Launch UFO #9 (Aug 98) | x | |||||||||||||||
| (U) Launch UFO #10 (Feb 99) | x | |||||||||||||||
| (U) Phase 3 (05+) | ||||||||||||||||
| (U) MILSATCOM Architecture (Define Phase 3) | x | |||||||||||||||
| (U) Acquisition Milestone Reviews - TBD |
(U) A. Project Cost Breakdown ($ in Thousands)
| FY 1996 | FY 1997 | FY 1998 | FY 1999 | |
| (U) Testbed Transition (Relocation, Sustainment, Connectivity) | 4,900 | 5,025 | 4,900 | 4,900 |
| (U) Engineering Support | 1,200 | 733 | 200 | 200 |
| (U) Primary Injection Point | 0 | 17,817 | 13,862 | 7,646 |
| (U) Ground Receive Terminals | 500 | 4,185 | 1,064 | 378 |
| (U) System Integration and Planning | 2,000 | 4,425 | 22,424 | 34,324 |
| (U) System Test Support | 0 | 128 | 1,169 | 1,136 |
| (U) Funds to Navy (Acquisition of Phase 2 UFO Satellite Antenna for Theater Injection) | 3,600 | 3,900 | 0 | 0 |
| (U) SPO Support | 1,800 | 7,352 | 7,158 | 7,928 |
| (U) Funds to Navy (Terminals) | 0 | 0 | 6,000 | 6,000 |
| (U) Joint Spectrum Center (Frequency Reservations) | 0 | 0 | 200 | 166 |
| (U) Total | 14,000 | 43,565 | 56,977 | 62,678 |
(U) B. Budget Acquisition History and Planning Information ($ in Thousands)
Performing Organizations:
| Contractor or
Government
Performing
Activity |
Contract Method/Type or Funding Vehicle |
Award or Obligation Date |
Performing Activity EAC |
Project Office EAC |
Total Prior to FY 1996 |
Budget FY 1996 |
Budget FY 1997 |
Budget FY 1998 |
Budget FY 1999 |
Budget to Complete |
Total Program |
| Product Development Organizations |
| DISA | MIPR | - | - | - | 0 | 4,900 | 4,900 | ||||
| NAVY-UFO PROG | MIPR | - | - | - | 0 | 3,600 | 3,900 | 7,500 | |||
| NSA | MIPR | - | - | - | 0 | 2,000 | 2,000 | ||||
| Multiple | Multiple | Multiple | Multiple | Multiple | 0 | 1,700 | 1,700 | ||||
| TBD | TBD | TBD | TBD | TBD | 0 | 32,185 | 48,650 | 53,614 | 2,888,326 | 3,022,775 | |
| Support and Management Organizations |
| FFRDC Support | 1,800 | 4,000 | 3,700 | 4,300 | 37,316 | 51,138 | |||||
| SPO Support | 3,352 | 3,458 | 3,628 | 28,122 | 38,538 |
| Test and Evaluation Organizations |
| Support for Development & Operational Testing (Army TE, and Air Force SMC/TEV) | 128 | 1,169 | 1,136 | 10,016 | 12,449 |
| Contractor or
Government
Performing
Activity |
Contract Method/Type or Funding Vehicle |
Award or Obligation Date |
Performing Activity EAC |
Project Office EAC |
Total Prior to FY 1996 |
Budget FY 1996 |
Budget FY 1997 |
Budget FY 1998 |
Budget FY 1999 |
Budget to Complete |
Total Program |
|
Government Furnished Property: Product Development Property - TBD |
|||||||||
| Support and Management Property - TBD | |||||||||
| Test and Evaluation Property - TBD |
|
| Subtotal Product Development | 0 | 12,200 | 36,085 | 48,650 | 53,614 | 2,888,326 | 3,038,875 |
| Subtotal Support and Management | 0 | 1,800 | 7,352 | 7,158 | 7,928 | 65,438 | 89,676 |
| Subtotal Test and Evaluation | 128 | 1,169 | 1,136 | 10,016 | 12,449 | ||
| Total Project | 0 | 14,000 | 43,565 | 56,977 | 62,678 | 2,963,780 | 3,141,000 |