FY98 USAF Military Space RDDS

0604853F Evolved Exp Launch Veh - EMD (Space)

COST ($ In Thousands) FY 1996 Actual FY 1997 Estimate FY 1998 Estimate FY 1999 Estimate FY 2000 Estimate FY 2001 Estimate FY 2002 Estimate FY 2003 Estimate Cost to Complete Total Cost
0004 EELV EMD 0 0 28,376 293,950 324,891 232,991 256,797 419,280 162,200 1,718,485
Quantity of RDT&E Articles 0 0 0 0 0 0 0 0 0 0


(U) A. Mission Description and Budget Item Justification:

The Evolved Expendable Launch Vehicle (EELV) program is a space launch system development program. The purpose of this program is to replace the current fleet of medium to heavy-lift class expendable launch vehicles (Titan II, Delta II, Atlas II, and Titan IV) with a more affordable family of space launch vehicles. With a nonrecurring development cost of $2 billion, EELV is projected to save 25-50 percent over the current fleet of expendable launch vehicles during a 20 year period. Program content includes the development of the system design, demonstrations of key technologies, modifications to industrial capability and launch facilities, and demonstration launches of both medium and heavy-lift EELV variants. In accordance with the approved EELV acquisition strategy, portions of the EMD contract funds will fund modification and construction of RDT&E launch facilities at both Cape Canaveral AS (CCAS) FL and Vandenberg AFB (VAFB) CA. The EELV family of vehicles must be capable of meeting the Government's spacelift needs (DoD, intelligence, and other government missions) through at least 2020, as defined in the National Mission Model. The first operational launch for the Medium-Lift Variant (MLV) is required by FY02 to support satellite block changes and transitions. The first operational capability for the Heavy-Lift Variant (HLV) is required by FY05 to provide for continued assured access to space following the Titan IV phaseout. The program is in Budget Activity 5, Engineering and Manufacturing Development, because it supports engineering and manufacturing development of the EELV concept leading to deployment of a lower cost expendable launch vehicle system.

(U) Acquisition Strategy:

The EELV concept of a family of launch vehicles emphasizes commonality of hardware and infrastructure and economies of scale to enhance production, operations, and support efficiencies. Cost improvements will be achieved through commonality, consolidation, reduction of supporting infrastructure (launch pads, manufacturing facilities, workforce), and optimization of production and launch operations, processes, and rates. Development contracts will be competitively awarded. Downselect to a single EELV contract/concept is planned at the EMD decision point (third quarter FY98). Production contracts will be sole source to the EELV EMD contractor.

(U) FY 1996
(U) $0 Not Applicable. EELV was funded in PE 0603853F in FY 1996 and FY1997.


(U) FY 1997
(U) $0 Not Applicable. EELV was funded in PE 0603853F in FY 1996 and FY 1997.


(U) FY 1998
(U) $9,900 Competitively award a single EMD contract in mid 1998. Contract will span through FY04. If EMD contractor does not complete the Tailored Critical Design Review (TCDR) in Pre-EMD, then TCDR will be completed under this contract.
(U) $15,000 Portion of EMD contract funds that will fund modification and construction of launch facilities at both Cape Canaveral AS (CCAS) FL and Vandenberg AFB (VAFB) CA. Actual modification costs are pending final downselect of EMD contractors. Includes Project Numbers XUMU983006 and DBEH983007.
(U) $3,476 Program management and other support costs.
(U) $28,376 Total


(U) FY 1999
(U) $117,100 Continue EMD contract.
(U) $150,000 Portion of EMD contract funds that will fund modification and construction of launch facilities at both CCAS FL and VAFB CA.

Actual modification costs are pending final downselect of EMD contractors.

(U) $26,850 Program management and other support costs.
(U) $293,950 Total


(U) B. Program Change Summary ($ in Thousands)

FY 1996 FY 1997 FY 1998 FY 1999
(U) Previous President's Budget 93,500 297,915
(U) Appropriated Value
(U) Adjustments to Appropriated Value
a. Congressional General Reductions
b. Small Business Innovative Research
c. Omnibus or other above threshold reprogramming
d. Below Threshold Reprogramming
(U) Adjustments to Budget Years Since FY97 PB -65,124 -3,965
(U) Current Budget Submit/President's Budget 28,376 293,950


(U) Change Summary Explanation:

- Funding: FY98 funds were reduced by $63.260 million and transferred to PE 0603853F (EELV Dem/Val program element) to reflect the approved schedule for the pre-EMD phase. The pre-EMD phase will run from December 1996 to May 1998. The change is required to implement the approved acquisition strategy as documented in the Single Acquisition Management Plan (SAMP).

- Schedule: Not Applicable.

- Technical: Not Applicable.

(U) C. Other Program Funding Summary ($ in Thousands)
FY 1996 FY 1997 FY 1998 FY 1999 FY 2000 FY 2001 FY 2002 FY 2003 To Comp Total
(U) National User (non-AF budget) 72,300 18,600 7,100 98,000
(U) Missile Procurement, AF (PE 030593F) 245,428 285,471 171,951 303,782 Cont. Cont.
Related RDT&E:
(U) EELV EMD (PE 0603853F). 36,894 42,333 63,260 0 0 0 0 0 0 172,533
(U) EELV (Space) (PE 0305953F) 3,383 3,480 3,577 2,398 795 Continue Continue
(U) Medium Launch Vehicles (PE 0305119F).
(U) Titan Space Launch Vehicles (PE 0305144F).


(U) D. Schedule Profile
FY 1996 FY 1997 FY 1998 FY 1999
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
EMD Module
(U) Defense Acquisition Board X
(U) EMD contract award X
(U) Tailored Critical Design Review completed No Later Than date Dec 98 X
(U) Low Rate Initial Production start planned for 1st quarter FY00
(U) System Test Flight #1 (MLV) planned for FY01
(U) System Test Flight #2 (HLV) planned for FY03


(U) A. Project Cost Breakdown ($ in Thousands)

FY 1996 FY 1997 FY 1998 FY 1999
(U) EMD Contract 24,900 267,100
(U) Mission Support 3,476 26,850
(U) Total 28,376 293,950


(U) B. Budget Acquisition History and Planning Information ($ in Thousands)

Performing Organizations:

Contractor or Government Performing

Activity

Contract Method/Type or Funding

Vehicle



Award or Obligation Date


Performing Activity EAC


Project Office

EAC

Total

Prior to

FY 1996

Budget

FY 1996

Budget

FY 1997

Budget

FY 1998

Budget

FY 1999

Budget to Complete Total Program
Product Development Organizations
Prime Contract C/CP (EMD) Jun 98 0 0 0 24,900 267,100 1,265,100 1,557,100


Support and Management Organizations
SPO Mission Spt Various Various N/A N/A 0 0 0 276 1,750 4,200 6,226
FFRDC CPAF FY95 N/A N/A 0 0 0 1,200 5,400 29,400 36,000
Ranges Various Various N/A N/A 0 0 0 0 200 1,300 1,500
Other Cntr Spt Various Various N/A N/A 0 0 0 2,000 19,500 96,159 117,659


Test and Evaluation Organizations
Not Applicable 0 0 0 0 0 0 0

Government Furnished Property: Not Applicable

Subtotal Product Development 0 0 0 24,900 267,100 1,265,100 1,557,100
Subtotal Support and Management 0 0 0 3,476 26,850 131,059 161,385
Subtotal Test and Evaluation 0 0 0 0 0 0 0
Total Project 0 0 0 28,376 293,950 1,396,159 1,718,485








THIS PAGE INTENTIONALLY LEFT BLANK