COST (In Thousands) FY 1995 Actual FY 1996 Estimate FY 1997 Estimate FY 1998 Estimate FY 1999 Estimate FY 2000 Estimate FY 2001 Estimate Cost to Complete Total Cost
M635 Joint Tactical Ground Station-P3I (TIARA) 0 0 2124 3192 0 0 0 ----- 0 5316

A. Mission Description and Budget Item Justification: This Program Element (PE) supports development of critical improvements to the Joint Tactical Ground Station (JTAGS) program. JTAGS was designed as a quick response non-developmental item (NDI) acquisition to satisfy critical in-theater deficiencies in Tactical Ballistic Missile (TBM) warning and cueing. JTAGS is designated the in-theater element of the United States Space Command's (USSPACECOM) Theater Event System (TES). The objectives of the JTAGS critical improvements program are to keep pace with modernization of the Department of Defense (DoD) Defense Support Program (DSP) satellites into the evolving Space Based Infrared System (SBIRS), to retain timely dissemination of TBM launch data sensor technology advances and to increase the accuracy and timeliness of TBM warning and cueing.

Acquisition Strategy: Critical JTAGS improvements under this PE will be developed making maximum use of NDI elements. After selection and assembly, the modification design will be subjected to thorough integration and performance testing to assure suitability for procurement. Once approved for procurement, an upgrade package will be procured for each of the 5 tactical units. Upgrades will be accomplished on site. These projects support development of upgrades to current production modifications and is appropriately funded in Budget Activity 7.

FY 1995 Accomplishments: Program not funded in FY 1995

FY 1996 Planned Program: Program not funded in FY 1996

FY 1997 Planned Program:
1448 Initiate modification to integrate the JTIDS commo net into JTAGS.
386 Initiate modification to fuse DSP sensor data with data from other battlefield sensors.
290 Initiate modification to calibrate sensor via in-theater beacons.
Total 2124
B. Project Change Summary FY 1995 FY 1996 FY 1997
Previous President's Budget (FY 1996) 0 0 0
Appropriated Value 0 0 0
Adjustments to Appropriated Value
Adjustments to Budget Year (FY 1997) since

FY 1996 President's Budget

2124
Current President's Budget Submit 0 0 2124

Change Summary Explanation:

Funding: The Dod budget funds the upgrades to JTAGS beginning in FY 1997.
C. Other Program Funding Summary FY 1995 FY 1996 FY 1997 FY 1998 FY 1999 FY 2000 FY 2001 To

Compl

Total

Cost

Other Procurement Army, OPA-2

BZ8410 Joint Tactical Ground Station

0 29950 0 3059 2846 0 0 0 35855
D. Schedule Profile FY 1995 FY 1996 FY 1997
1 2 3 4 1 2 3 4 1 2 3 4
Initiate JTAGS Modification Program X
Initiate JTIDS Development X
Initiate Sensor Fusion Development X
Initiate Beacon Development X
A. Project Cost Breakdown FY 1995 FY 1996 FY 1997
Prime Contractor 1715
Contract Engineering Support 127
Program Management Support 170
Government Engineering Support 112
Government Furnished Equipment 0
Total 2124

B. Budget Acquisition History and Planning Information

Performing Organizations
Contractor or Government Performing Activity Contract Method/Type or Funding Vehicle Award or Obligation Date Performing Activity EAC Project Office

EAC

Total

Prior to

FY 1995

FY 1995 FY 1996 FY 1997 Budget to Complete Total Program
Product Development Organizations
Aerojet (Prime) C/CPFF 0 0 0 1715 1793 3508
Support and Management Organizations
Proj Mgt/Matrix N/A N/A N/A N/A 0 0 0 170 697 867
Contract Eng SptC/CPIF Mar 95 N/A N/A 0 0 0 127 508 635
Govt Eng Spt N/A N/A 0 0 0 112 194 306

Government Furnished Property : To be Defined
Subtotal Product Development 0 0 0 1715 1793 3508
Subtotal Support and Management 0 0 0 409 1399 1808
Subtotal Test and Evaluation 0 0 0 0 0 0
Total Project 0 0 0 2124 3192 5316