| COST (In Thousands) | FY 1995 Actual | FY 1996 Estimate | FY 1997 Estimate | FY 1998 Estimate | FY 1999 Estimate | FY 2000 Estimate | FY 2001 Estimate | Cost to Complete | Total Cost | ||
| M635 | Joint Tactical Ground Station-P3I (TIARA) | 0 | 0 | 2124 | 3192 | 0 | 0 | 0 | ----- | 0 | 5316 |
A. Mission Description and Budget Item Justification: This Program Element (PE) supports development of critical improvements to the Joint Tactical Ground Station (JTAGS) program. JTAGS was designed as a quick response non-developmental item (NDI) acquisition to satisfy critical in-theater deficiencies in Tactical Ballistic Missile (TBM) warning and cueing. JTAGS is designated the in-theater element of the United States Space Command's (USSPACECOM) Theater Event System (TES). The objectives of the JTAGS critical improvements program are to keep pace with modernization of the Department of Defense (DoD) Defense Support Program (DSP) satellites into the evolving Space Based Infrared System (SBIRS), to retain timely dissemination of TBM launch data sensor technology advances and to increase the accuracy and timeliness of TBM warning and cueing.
Acquisition Strategy: Critical JTAGS improvements under this PE will be developed making maximum use of NDI elements. After selection and assembly, the modification design will be subjected to thorough integration and performance testing to assure suitability for procurement. Once approved for procurement, an upgrade package will be procured for each of the 5 tactical units. Upgrades will be accomplished on site. These projects support development of upgrades to current production modifications and is appropriately funded in Budget Activity 7.
FY 1995 Accomplishments: Program not funded in FY 1995
FY 1996 Planned Program: Program not funded in FY 1996
FY 1997 Planned Program:
| 1448 | Initiate modification to integrate the JTIDS commo net into JTAGS. | |
| 386 | Initiate modification to fuse DSP sensor data with data from other battlefield sensors. | |
| 290 | Initiate modification to calibrate sensor via in-theater beacons. | |
| Total | 2124 |
| B. Project Change Summary | FY 1995 | FY 1996 | FY 1997 | |
| Previous President's Budget (FY 1996) | 0 | 0 | 0 | |
| Appropriated Value | 0 | 0 | 0 | |
| Adjustments to Appropriated Value | ||||
| Adjustments to Budget Year (FY 1997) since
FY 1996 President's Budget |
2124 | |||
| Current President's Budget Submit | 0 | 0 | 2124 |
Change Summary Explanation:
Funding: The Dod budget funds the upgrades to JTAGS beginning in FY 1997.
| C. Other Program Funding Summary | FY 1995 | FY 1996 | FY 1997 | FY 1998 | FY 1999 | FY 2000 | FY 2001 | To
Compl |
Total
Cost | |
| Other Procurement Army, OPA-2
BZ8410 Joint Tactical Ground Station |
0 | 29950 | 0 | 3059 | 2846 | 0 | 0 | 0 | 35855 |
| D. Schedule Profile | FY 1995 | FY 1996 | FY 1997 | |||||||||||||
| 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | |||||
| Initiate JTAGS Modification Program | X | |||||||||||||||
| Initiate JTIDS Development | X | |||||||||||||||
| Initiate Sensor Fusion Development | X | |||||||||||||||
| Initiate Beacon Development | X | |||||||||||||||
| A. Project Cost Breakdown | FY 1995 | FY 1996 | FY 1997 | |
| Prime Contractor | 1715 | |||
| Contract Engineering Support | 127 | |||
| Program Management Support | 170 | |||
| Government Engineering Support | 112 | |||
| Government Furnished Equipment | 0 | |||
| Total | 2124 |
B. Budget Acquisition History and Planning Information
Performing Organizations
| Contractor or Government Performing Activity | Contract Method/Type or Funding Vehicle | Award or Obligation Date | Performing Activity EAC |
Project
Office
EAC |
Total
Prior to FY 1995 |
FY 1995 | FY 1996 | FY 1997 | Budget to Complete | Total Program |
| Product Development Organizations |
| Aerojet (Prime) | C/CPFF | 0 | 0 | 0 | 1715 | 1793 | 3508 |
| Support and Management Organizations |
| Proj Mgt/Matrix | N/A | N/A | N/A | N/A | 0 | 0 | 0 | 170 | 697 | 867 | |
| Contract Eng Spt | C/CPIF | Mar 95 | N/A | N/A | 0 | 0 | 0 | 127 | 508 | 635 | |
| Govt Eng Spt | N/A | N/A | 0 | 0 | 0 | 112 | 194 | 306 |
Government Furnished Property : To be Defined
Subtotal Product Development
0
0
0
1715
1793
3508
Subtotal Support and Management
0
0
0
409
1399
1808
Subtotal Test and Evaluation
0
0
0
0
0
0
Total Project
0
0
0
2124
3192
5316