| COST ($ In Thousands) | FY 1995 Actual | FY 1996 Estimate | FY 1997 Estimate | FY 1998 Estimate | FY 1999 Estimate | FY 2000 Estimate | FY 2001 Estimate | Cost to Complete | Total Cost | |
| 4269 | Airborne Laser | 19,086 | 18,986 | 56,828 | 96,654 | 215,404 | 219,417 | 94,358 | 0 | TBD |
(U) A. Mission Description and Budget Item Justification. The Airborne Laser (ABL) Program is an ACAT 1D program which will demonstrate all necessary technologies required for acquiring, tracking and killing Theater Ballistic Missiles (TBMs) in the boost phase. The Concept Design phase resulted in the award of two competing contracts (FY94-FY97) which were awarded in May 1994. The program will award the ABL Demonstration/Validation contract to a single contractor team in FY 1997 who will build and test the winning ABL design. The Demonstration/Validation phase begins in January 1997 and culminates with lethality demonstrations against boosting TBMs. The Demonstration/Validation phase must demonstrate all key technologies for a fully operational system, allowing the Air Force to advance to EMD in the FY 2003 time frame should the Air Force decide to proceed with an operational fleet of ABLs. Demonstration/Validation will begin only if results of concept design allow the program to pass exit criteria dealing with physics and engineering related issues. During concept design, the ABL leverages off laser and imaging technologies in PE 0603605F as well as the High Altitude Balloon Experiment, which will validate key fire control and tracking technologies. Deliverables from Concept Design are full operational capability ABL designs, scaleable/traceable ABL Demonstrator detailed designs; contractor risk mitigation demonstrations to decrease Demonstration/Validation phase engineering/aircraft integration risk; simulations in the Air Combat Command's Theater Air Command and Control Simulation Facility (TACCSF); and ABL adjunct missions studies for (a) cruise missile defense, (b) protection of high value assets, (c) defensive counter-air, (d) BMC4I, (e) suppression of enemy air defenses, and (f) surveillance.
(U) Acquisition Strategy
(U) Phase I competing Contractors include: (1) Boeing, Seattle WA (prime); Lockheed-Martin, Sunnyvale CA; TRW, Redondo Beach CA; and ITEK, Lexington MA (subcontractors) and (2) Rockwell, Conoga Park CA (prime); Hughes, Los Angeles CA; North American Aircraft, EL Segundo CA; Strategic defense Centers, Seal Beach CA; E-Systems, Greenville TX; IBM, Boulder CO and Gaithersburg MD; Unisys, Salt Lake City UT and Eagan MN; and Parsons, Pasadena CA (subcontractors). Government Integrated Product Teams (IPT) include Philips Laboratory ABL SPO, Laser and Imaging Directorate, and Advanced Weapons and Survivability Directorate; Aeronautical Systems Center; Rome Laboratory; Lincoln Laboratory; Sandia National Laboratory; Electronics Systems Center; Wright Laboratories ; Air Combat Command; and US Army White Sands Missile Range.
(U) Demonstration / Validation contractor will be determined as a result of the downselection competition.
(U) FY 1995 ($ in Thousands) :
| (U) $4400 | Initiate contractor hardware/software demonstration to reduce engineering/aircraft integration risk for Dem/Val. Results are factor in Dem/Val downselect decision in FY 1997. |
| (U) $200 | Begin contractor modeling/simulation of their ABL design in TACCSF. Results are factor in Dem/Val downselect decision in FY 1997. |
| (U) $180 | Begin ABL adjunct mission studies. |
| (U) $6800 | Conduct Operational Concept and Preliminary Requirements Reviews. |
| (U) $3403 | Continue design and conduct first incremental Demonstrator Concept Design Reviews. |
| (U) $475 | Continue government Dem/Val environmental impact studies. |
| (U) $675 | Begin government Dem/Val test planning. |
| (U) $470 | Support ACC in boost phase intercept COEA study development and requirements definition. |
| (U) $2103 | Provide government participation in Contractors' IPTs for Integrated Product Development of all contract tasks. |
| (U) $380 | Provide government system security engineering and facility utilization planning support to contractors. |
| (U) $19,086 | Total |
(U) FY 1996 ($ in Thousands) :
| (U) $6500 | Continue hardware/software risk mitigation demonstrations for Dem / Val downselect decision. | |
| (U) $200 | Continue contractor modeling/simulation efforts at the TACCSF. | |
| (U) $3200 | Deliver final Dem/Val specifications for downselection evaluation. | |
| (U) $4500 | Prepare for final concept design review in FY 1997. | |
| (U) $200 | Complete majority of ABL adjunct mission studies. | |
| (U) $700 | Continue detailed test planning for Dem / Val | |
| (U) $1000 | Continue environmental impact study for Dem / Val. | |
| (U) $200 | Complete facility utilization planning for Dem / Val | |
| (U) $2486 | Participate in IPTs with contractors to accomplish all tasks described above, provide SPO operational support and prepare for a milestone I decision. | |
| (U) $18,986 | Total |
(U) FY 1997 ($ in Thousands) :
| (U) $6600 | Complete and deliver final Demonstrator designs. | |
| (U) $2000 | Conduct final Concept Design Reviews. | |
| (U) $3300 | Complete all remaining contractor risk mitigation demonstrations. | |
| (U) $100 | Complete ABL adjunct mission studies. | |
| (U) $500 | Complete environmental impact study for Dem /Val. | |
| (U) $350 | Complete evaluation of modeling/simulation efforts at the TACCSF. | |
| (U) $250 | Complete detailed test planning for Dem / Val. | |
| (U) $4000 | Participate in IPTs with contractors to accomplish all tasks. | |
| (U) $2528 | Complete evaluation of competing Dem / Val proposals and complete active tracking experiments for concept design effort. | |
| (U) $26100 | Winning contractor continues effort from Concept Design leading to Preliminary Design Review . | |
| (U) $3200 | Begin incorporation of ACC defined residual operational capability into ABL design. | |
| (U) $7900 | Participate in IPTs with contractor to accomplish all tasks, provide SPO operational support, conduct test planning, and conduct simulations & analyses. | |
| (U) $56,828 | Total | |
(U) B. Program Change Summary ($113,656 in Thousands)
| FY 1995 | FY 1996 | FY 1997 | Total
Cost | |
| (U) Previous President's Budget | 19671 | 20000 | 20000 | TBD |
| (U) Appropriated Value | 20000 | 19954 | 19954 | |
| (U) Adjustments to Appropriated Value | ||||
| a. Congressional/ General Reductions | -323 | -425 | -1727 | |
| b. SBIR | -374 | -388 | ||
| c. Omnibus or Other Above Threshold Reprogram | -155 | |||
| d. Below Threshold Reprogramming | -217 | |||
| (U) FY97 Air Force POM Increases | 38601 | |||
| (U) Current Budget Submit/President's Budget | 19086 | 18986 | 56828 | TBD |
(U) Change Summary Explanation:
Schedule: The Air Force's decision to enter into the Dem/Val phase extends the program from concept design to the ABL lethality demonstrations in FY03.
Technical: None
(U) C. Other Program Funding Summary ($113,656 in Thousands)
| FY 1995 | FY 1996 | FY 1997 | FY 1998 | FY 1999 | FY 2000 | FY 2001 | To
Comp |
Total
Cost | |
| (U) PE 0603605F Advance Weapons Technology
Project 3647 - Hi Energy Laser Technologies |
12426 | 8350 | 11750 | 10392 | 8011 | 7786 | 8008 | TBD | |
| (U) PE 0603217C | 7800$113,656 | 7300 |
(U) D. Schedule Profile
| FY 1995 | FY 1996 | FY 1997 |
| 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | 1 | 2 | 3 | 4 | |
| (U) ABL Concept Design Contract Award | ||||||||||||
| (U) Preliminary Reqts Review (PRR) | * | |||||||||||
| (U) Ops Concept Review (ACC/Rockwell) | * | |||||||||||
| (U) Ops Concept Review (ACC/Boeing) | * | |||||||||||
| (U) Concept Design Review 1 | * | |||||||||||
| (U) Dem/Val Request for Proposal Release | X | |||||||||||
| (U) Concept Design Review 2 | X | |||||||||||
| (U) Downselct Winning Dem/Val Contractor | X | |||||||||||
| (U) Preliminary Design Review | ||||||||||||
| * = complete |
(U) A. Project Cost Breakdown ($ in Thousands)
| FY 1995 | FY 1996 | FY 1997 | |
| (U) Major Contracts | 15400 | 14600 | 41300 |
| (U) Support Contracts | 1620 | 2345 | 3730 |
| (U) In-House/Misc Support/Salaries | 2066 | 2041 | 11798 |
| (U) Total | 19086 | 18986 | 56828 |
(U) B. Budget Acquisition History and Planning Information ($ in Thousands)
Performing Organizations:
| Contractor or Government Performing Activity | Contract Method/Type or Funding Vehicle | Award or Obligation Date | Performing Activity EAC |
Project
Office
EAC |
Total
Prior to FY 1995 |
Budget
FY 1995 |
Budget
FY 1996 |
Budget
FY 1997 |
Budget to Complete | Total Program |
| Product Development Organizations |
| Rockwell Int
Conoga Park, CA |
CPFF | 9 May 94 | 21400 | 21400 | 400 | 7700 | 7300 | 6000 | 21400 | |
| Boeing Defense &
Space Group
Seattle, WA |
CPFF | 9May 94 | 21400 | 21400 | 400 | 7700 | 7300 | 6000 | 21400 | |
| Winning Phase II Contractor (TBD) | CPAF | 31 Jan 97 |
| Support and Management Organizations |
| Support Contracts | 1620 | 2525 | 4460 | |||||||
| In-House/Misc Support/Salaries | 2780 | 2829 | 6395 |
| Test and Evaluation Organizations |
(U) B. Budget Acquisition History and Planning Information Continued ($ in Thousands)
Government Furnished Property: NA