Index

COST (In Thousands)

FY 1996 Actual

FY 1997 Estimate

FY 1998 Estimate

FY 1999 Estimate

FY 2000 Estimate

FY 2001 Estimate

FY 2002 Estimate

FY 2003 Estimate

Cost to Complete

Total Cost

A. Mission Description and Budget Item Justification: This project supports development of critical improvements to the Joint Tactical Ground Station (JTAGS) program. JTAGS was designed as a quick response non-developmental item (NDI) acquisition to satisfy critical in-theater deficiencies in Tactical Ballistic Missile (TBM) warning and cueing. JTAGS is designated the in-theater element of the United States Space Command’s (USSPACECOM) Theater Event System (TES). The objectives of the JTAGS critical improvements program are to keep pace with modernization of the Department of Defense (DoD) Defense Support Program (DSP) satellites into the evolving Space Based Infrared System (SBIRS), to retain timely dissemination of TBM launch data through sensor technology advances and to increase the accuracy and timeliness of TBM warning and cueing. This project supports development of upgrades to current production modifications and is appropriately funded in Budget Activity 7.

Acquisition Strategy: Critical JTAGS improvements under this project will be developed making maximum use of NDI elements. After selection and assembly, the modification design will be subjected to thorough integration and performance testing to assure suitability for procurement. Once approved for procurement, an upgrade package will be procured for each of the 5 tactical units. Application of the upgrades will be accomplished at each of the JTAGS operational sites.

FY 1996 Accomplishments: Program not funded in FY 1996

FY 1997 Planned Program:

 

294

Initiate modification to integrate the JTIDS commo net into JTAGS.

 

795

Initiate modification to fuse DSP sensor data with data from other battlefield sensors.

 

937

Initiate modification to calibrate sensor via static sources or beacons.

 

51

Small Business Innovation Research/Small Business Technology Transfer (SBIR/STTR) Programs

Total

2077

 

FY 1998 Planned Program:

 

782

Complete Fusion Development

 

852

Complete Beacon Development

 

1561

Complete JTIDS Development

Total

3195

 

FY 1999 Planned Program: Program not funded in FY 1999

 

B. Project Change Summary

FY 1996

FY 1997

FY 1998

FY 1999

FY 1997 President’s Budget

0

2124

3192

0

Appropriated Value

0

2077

   

Adjustments to Appropriated Value

0

   

FY 1998 Pres Bud Request

0

2077

3195

0

C. Other Program Funding Summary

Other Procurement Army, OPA-2

FY 1996

FY 1997

FY 1998

FY 1999

FY 2000

FY 2001

FY 2002

FY 2003

To

Compl

Total

Cost

BZ8410 Joint Tactical Ground Station

29950

0

0

0

0

0

0

7422

13800

51172

BZ8420 Joint Tactical Ground Station Mods

0

0

2913

2697

0

0

0

0

0

5610

D. Schedule Profile

FY 1996

FY 1997

FY 1998

FY 1999

 

1

2

3

4

1

2

3

4

1

2

3

4

1

2

3

4

Initiate JTAGS Modification Program

       

X

                     

Initiate Sensor Fusion Development

       

X

                     

Initiate Beacon Development

       

X

                   

Initiate JTIDS Development

         

X

                   

Complete Sensor Fusion Development

               

X

             

Complete Beacon Development

                 

X

 

       

Complete JTIDS Development

                   

X

         

A. Project Cost Breakdown

FY 1996

FY 1997

FY 1998

FY 1999

Prime Contractor

 

1664

1777

 

Contract Engineering Support

 

112

336

 

Program Management Support

 

152

513

 

Government Engineering Support

 

98

569

 

Government Furnished Equipment

 

0

0

 

SBIR/STTR

 

51

   

Total

 

2077

3195

 

B. Budget Acquisition History and Planning Information

Performing Organizations

Contractor or Government Performing Activity

Contract Method/Type or Funding Vehicle

Award or Obligation Date

Performing Activity EAC

Project Office

EAC

Total

Prior to

FY 1996

 

 

FY 1996

 

 

FY 1997

 

 

FY 1998

 

 

FY 1999

 

Budget to Complete

 

Total Program

Product Development Organizations

Aerojet (Prime)

C/CPFF

     

0

0

1664

1777

0

9052

12493

SBIR/STTR

           

51

     

51

Support and Management Organizations

Project Mgmt

       

0

0

152

513

0

1241

1906

Contract Eng Spt

C/CPIF

Mar 95

   

0

0

112

336

0

1266

1714

Gov’t Eng Spt

       

0

0

98

569

0

867

1534

Test and Evaluation Organizations: None

Government Furnished Property: To be defined

Subtotal Product Development

   

1715

1777

 

9052

12544

Subtotal Support and Management

   

362

1418

 

3374

5154

Subtotal Test and Evaluation

             

Total Project

   

2077

3195

 

12426

17698

THIS PAGE INTENTIONALLY LEFT BLANK